AZUMA HOUSE Ratios and Metrics

Market cap in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 12, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Market Capitalization	6,352	6,046	6,215	5,960	5,929	6,046
Market Cap Growth	7.06%	-2.72%	4.28%	0.52%	-1.93%	11.73%
Enterprise Value	14,393	14,614	15,398	14,976	15,095	15,699
Last Close Price	789.00	734.36	720.26	667.04	627.79	610.57
PE Ratio	11.38	7.90	7.80	8.24	7.85	7.96
PS Ratio	0.54	0.46	0.48	0.42	0.43	0.42
PB Ratio	0.37	0.35	0.38	0.37	0.38	0.38
P/TBV Ratio	0.38	0.36	0.38	0.38	0.39	0.41
P/FCF Ratio	9.25	5.06	-	9.24	7.03	4.75
P/OCF Ratio	3.65	2.23	7.84	4.61	3.70	2.56
EV/Sales Ratio	1.23	1.10	1.18	1.06	1.09	1.10
EV/EBITDA Ratio	9.69	8.42	10.33	9.00	9.16	9.81
EV/EBIT Ratio	14.88	11.87	15.22	12.44	12.66	13.63
EV/FCF Ratio	20.95	12.24	-	23.22	17.89	12.33
Debt / Equity Ratio	0.73	0.74	0.82	0.78	0.85	0.86
Debt / EBITDA Ratio	8.42	7.23	9.14	7.58	8.12	8.44
Debt / FCF Ratio	18.21	10.51	-	19.56	15.86	10.61
Net Debt / Equity Ratio	0.47	0.47	0.54	0.51	0.53	0.54
Net Debt / EBITDA Ratio	5.41	4.61	6.03	4.92	5.07	5.28
Net Debt / FCF Ratio	11.71	6.70	-8.82	12.70	9.90	6.64
Asset Turnover	0.37	0.41	0.41	0.46	0.44	0.46
Inventory Turnover	1.81	1.96	1.62	1.89	1.83	1.68
Quick Ratio	1.21	1.34	1.08	1.23	1.01	1.03
Current Ratio	2.31	2.49	2.44	2.79	2.10	2.23
Return on Equity (ROE)	3.28%	4.55%	4.87%	4.53%	4.84%	4.91%
Return on Assets (ROA)	1.89%	2.40%	2.00%	2.42%	2.38%	2.31%
Return on Invested Capital (ROIC)	2.52%	3.28%	2.72%	3.16%	3.24%	3.22%
Return on Capital Employed (ROCE)	3.50%	4.30%	3.60%	4.40%	4.50%	4.40%
Earnings Yield	8.79%	12.65%	12.82%	12.13%	12.73%	12.57%
FCF Yield	10.82%	19.75%	-16.38%	10.82%	14.24%	21.06%
Dividend Yield	4.45%	4.77%	4.86%	5.25%	5.58%	5.73%
Payout Ratio	50.36%	36.73%	35.01%	58.09%	37.09%	36.97%
Buyback Yield / Dilution	-0.00%	-0.05%	-0.27%	0.29%	-0.01%	0.02%
Total Shareholder Return	4.44%	4.72%	4.59%	5.54%	5.57%	5.75%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.