Hulic Reit, Inc. (TYO:3295)
Japan · Delayed Price · Currency is JPY 167,900
-700 (-0.42%)
Sep 17, 2025, 10:44 AM JST
Hulic Reit Income Statement
Financials in millions JPY. Fiscal year is September - August.
Millions JPY. Fiscal year is Sep - Aug.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Feb '25 Feb 28, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 | Aug '21 Aug 31, 2021 | Aug '20 Aug 31, 2020 | 2015 - 2019 |
Rental Revenue | 20,954 | 20,614 | 20,126 | 19,818 | 19,271 | 18,732 | Upgrade |
Gain (Loss) on Sale of Assets (Rev) | 1,704 | 798.63 | 492.75 | 1,292 | 1,465 | 530.99 | Upgrade |
Other Revenue | 1,304 | 1,416 | 1,283 | 1,399 | 940.3 | 971.09 | Upgrade |
| 23,961 | 22,828 | 21,901 | 22,509 | 21,676 | 20,234 | Upgrade | |
Revenue Growth (YoY | 6.27% | 4.23% | -2.70% | 3.84% | 7.13% | 11.90% | Upgrade |
Property Expenses | 10,623 | 10,289 | 9,929 | 9,596 | 9,215 | 8,822 | Upgrade |
Selling, General & Administrative | 112.24 | 112.98 | 109.4 | 112.65 | 110.56 | 105.3 | Upgrade |
Other Operating Expenses | 371.86 | 399.56 | 354.14 | 350.99 | 354.32 | 255.01 | Upgrade |
Total Operating Expenses | 11,107 | 10,801 | 10,393 | 10,059 | 9,680 | 9,183 | Upgrade |
Operating Income | 12,854 | 12,027 | 11,508 | 12,449 | 11,996 | 11,051 | Upgrade |
Interest Expense | -1,304 | -1,229 | -1,114 | -1,068 | -1,052 | -1,013 | Upgrade |
Interest & Investment Income | 11.58 | 2.47 | 0.2 | 0.76 | 0.19 | 1.45 | Upgrade |
Other Non-Operating Income | -375.16 | -382.26 | -407.77 | -381.24 | -374.87 | -322.85 | Upgrade |
EBT Excluding Unusual Items | 11,186 | 10,418 | 9,987 | 11,001 | 10,569 | 9,717 | Upgrade |
Other Unusual Items | 0.82 | 0.68 | 0.57 | 0.58 | 0.49 | 0.99 | Upgrade |
Pretax Income | 11,187 | 10,418 | 9,988 | 11,002 | 10,569 | 9,718 | Upgrade |
Income Tax Expense | 1.21 | 1.21 | 36.02 | 180.6 | 159.24 | 2.53 | Upgrade |
Net Income | 11,186 | 10,417 | 9,952 | 10,821 | 10,410 | 9,715 | Upgrade |
Net Income to Common | 11,186 | 10,417 | 9,952 | 10,821 | 10,410 | 9,715 | Upgrade |
Net Income Growth | 9.40% | 4.68% | -8.04% | 3.95% | 7.15% | 10.90% | Upgrade |
Basic Shares Outstanding | 1 | 1 | 1 | 1 | 1 | 1 | Upgrade |
Diluted Shares Outstanding | 1 | 1 | 1 | 1 | 1 | 1 | Upgrade |
Shares Change (YoY) | - | - | 0.97% | 7.38% | 1.57% | 6.55% | Upgrade |
EPS (Basic) | 7767.93 | 7234.18 | 6910.80 | 7587.07 | 7837.25 | 7429.33 | Upgrade |
EPS (Diluted) | 7767.93 | 7234.18 | 6910.80 | 7587.07 | 7837.25 | 7429.33 | Upgrade |
EPS Growth | 9.40% | 4.68% | -8.91% | -3.19% | 5.49% | 4.08% | Upgrade |
Dividend Per Share | 7654.000 | 7237.000 | 6960.000 | 7300.000 | 7602.000 | 7408.000 | Upgrade |
Dividend Growth | 8.37% | 3.98% | -4.66% | -3.97% | 2.62% | 5.78% | Upgrade |
Operating Margin | 53.64% | 52.68% | 52.55% | 55.31% | 55.34% | 54.62% | Upgrade |
Profit Margin | 46.68% | 45.63% | 45.44% | 48.08% | 48.02% | 48.02% | Upgrade |
EBITDA | 15,689 | 14,817 | 14,180 | 15,053 | 14,471 | 13,325 | Upgrade |
EBITDA Margin | 65.48% | 64.91% | 64.74% | 66.88% | 66.76% | 65.85% | Upgrade |
D&A For Ebitda | 2,836 | 2,790 | 2,672 | 2,604 | 2,475 | 2,274 | Upgrade |
EBIT | 12,854 | 12,027 | 11,508 | 12,449 | 11,996 | 11,051 | Upgrade |
EBIT Margin | 53.64% | 52.68% | 52.55% | 55.31% | 55.34% | 54.62% | Upgrade |
Effective Tax Rate | 0.01% | 0.01% | 0.36% | 1.64% | 1.51% | 0.03% | Upgrade |
Revenue as Reported | 23,961 | 22,828 | 21,901 | 22,509 | 21,676 | 20,234 | Upgrade |
Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.