NIPPON REIT Investment Corporation (TYO:3296)
Japan · Delayed Price · Currency is JPY 96,100
-400 (-0.41%)
Oct 3, 2025, 3:30 PM JST
NIPPON REIT Investment Income Statement
Financials in millions JPY. Fiscal year is July - June.
Millions JPY. Fiscal year is Jul - Jun.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2016 - 2020 |
Rental Revenue | 15,713 | 17,284 | 15,695 | 15,622 | 15,936 | Upgrade |
Gain (Loss) on Sale of Assets (Rev) | 3,735 | 1,408 | 251.13 | 1,728 | 2,230 | Upgrade |
Other Revenue | 1,526 | 1 | 1,460 | 1,220 | 1,364 | Upgrade |
| 20,977 | 18,693 | 17,413 | 18,576 | 19,538 | Upgrade | |
Revenue Growth (YoY | 12.22% | 7.35% | -6.26% | -4.92% | 12.98% | Upgrade |
Property Expenses | 7,796 | 7,820 | 7,863 | 7,473 | 7,499 | Upgrade |
Selling, General & Administrative | 125.02 | 140 | 119.67 | 119.92 | 117.46 | Upgrade |
Other Operating Expenses | 416.81 | 359 | 300.23 | 333.66 | 324.18 | Upgrade |
Total Operating Expenses | 8,338 | 8,319 | 8,283 | 7,926 | 7,941 | Upgrade |
Operating Income | 12,639 | 10,374 | 9,130 | 10,650 | 11,597 | Upgrade |
Interest Expense | -1,010 | -1,458 | -802.79 | -757.47 | -717.53 | Upgrade |
Interest & Investment Income | 10.12 | - | 0.18 | 0.16 | 0.15 | Upgrade |
Other Non-Operating Income | -538.6 | 11 | -547.28 | -523.58 | -567.83 | Upgrade |
EBT Excluding Unusual Items | 11,101 | 8,927 | 7,780 | 9,369 | 10,312 | Upgrade |
Gain (Loss) on Sale of Assets | -118.44 | -169 | -238.03 | - | - | Upgrade |
Asset Writedown | -31 | - | -8.66 | -72.04 | -8.67 | Upgrade |
Other Unusual Items | 16.77 | - | 13.78 | 65.38 | - | Upgrade |
Pretax Income | 10,968 | 8,758 | 7,547 | 9,362 | 10,303 | Upgrade |
Income Tax Expense | 2.8 | 2 | 2.21 | 55.48 | 1.33 | Upgrade |
Net Income | 10,966 | 8,756 | 7,545 | 9,307 | 10,302 | Upgrade |
Net Income to Common | 10,966 | 8,756 | 7,545 | 9,307 | 10,302 | Upgrade |
Net Income Growth | 25.24% | 16.05% | -18.93% | -9.66% | 26.38% | Upgrade |
Basic Shares Outstanding | 2 | 2 | 2 | 2 | 2 | Upgrade |
Diluted Shares Outstanding | 2 | 2 | 2 | 2 | 2 | Upgrade |
Shares Change (YoY) | -0.88% | - | - | - | - | Upgrade |
EPS (Basic) | 6147.06 | 4865.20 | 4192.28 | 5171.24 | 5724.17 | Upgrade |
EPS (Diluted) | 6147.06 | 4865.20 | 4192.28 | 5171.24 | 5724.17 | Upgrade |
EPS Growth | 26.35% | 16.05% | -18.93% | -9.66% | 26.38% | Upgrade |
Dividend Per Share | 4838.000 | - | 4192.000 | 5122.500 | 5725.000 | Upgrade |
Dividend Growth | - | - | -18.16% | -10.52% | 26.38% | Upgrade |
Operating Margin | 60.25% | 55.50% | 52.43% | 57.33% | 59.36% | Upgrade |
Profit Margin | 52.27% | 46.84% | 43.33% | 50.10% | 52.73% | Upgrade |
EBITDA | 14,648 | 12,390 | 11,143 | 12,666 | 13,618 | Upgrade |
EBITDA Margin | 69.83% | 66.28% | 63.99% | 68.18% | 69.70% | Upgrade |
D&A For Ebitda | 2,009 | 2,016 | 2,013 | 2,016 | 2,021 | Upgrade |
EBIT | 12,639 | 10,374 | 9,130 | 10,650 | 11,597 | Upgrade |
EBIT Margin | 60.25% | 55.50% | 52.43% | 57.33% | 59.36% | Upgrade |
Effective Tax Rate | 0.03% | 0.02% | 0.03% | 0.59% | 0.01% | Upgrade |
Revenue as Reported | 20,977 | - | 17,413 | 18,576 | 19,538 | Upgrade |
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.