NIPPON REIT Investment Corporation (TYO:3296)
Japan
· Delayed Price · Currency is JPY 86,700
-200 (-0.23%)
May 30, 2025, 3:30 PM JST
NIPPON REIT Investment Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2016 - 2020 |
| Rental Revenue | 17,398 | 16,560 | 16,518 | 16,346 | 16,320 | Upgrade
|
| Gain (Loss) on Sale of Assets (Rev) | 2,528 | 1,408 | 445.13 | 125.44 | 2,513 | Upgrade
|
| Other Revenue | - | 723.97 | 726.49 | 607.72 | 614.74 | Upgrade
|
| Total Revenue | 19,926 | 18,694 | 17,693 | 17,082 | 19,452 | Upgrade
|
| Revenue Growth (YoY | 6.59% | 5.65% | 3.58% | -12.18% | 3.55% | Upgrade
|
| Property Expenses | 7,864 | 7,824 | 7,848 | 7,633 | 7,423 | Upgrade
|
| Selling, General & Administrative | 142 | 130.66 | 130.69 | 127.26 | 128.17 | Upgrade
|
| Other Operating Expenses | 376 | 358.2 | 322.58 | 279.33 | 350.53 | Upgrade
|
| Total Operating Expenses | 8,382 | 8,313 | 8,302 | 8,040 | 7,902 | Upgrade
|
| Operating Income | 11,544 | 10,381 | 9,392 | 9,042 | 11,550 | Upgrade
|
| Interest Expense | -1,540 | -1,182 | -1,131 | -1,052 | -1,014 | Upgrade
|
| Interest & Investment Income | 2 | 0.09 | 0.09 | 0.08 | 0.08 | Upgrade
|
| Other Non-Operating Income | 6 | -271.55 | -273.35 | -244.43 | -281.34 | Upgrade
|
| EBT Excluding Unusual Items | 10,012 | 8,927 | 7,988 | 7,746 | 10,254 | Upgrade
|
| Gain (Loss) on Sale of Assets | -236 | -169 | -238.03 | - | - | Upgrade
|
| Asset Writedown | - | -7.05 | -7.08 | -65.42 | -6.22 | Upgrade
|
| Other Unusual Items | - | 7.65 | 13.78 | 65.38 | - | Upgrade
|
| Pretax Income | 9,776 | 8,759 | 7,756 | 7,745 | 10,248 | Upgrade
|
| Income Tax Expense | 2 | 2.06 | 2.18 | 1.61 | 54.67 | Upgrade
|
| Net Income | 9,774 | 8,757 | 7,754 | 7,744 | 10,193 | Upgrade
|
| Net Income to Common | 9,774 | 8,757 | 7,754 | 7,744 | 10,193 | Upgrade
|
| Net Income Growth | 11.62% | 12.93% | 0.13% | -24.03% | 6.25% | Upgrade
|
| Basic Shares Outstanding | 0 | 2 | 2 | 2 | 2 | Upgrade
|
| Diluted Shares Outstanding | 0 | 2 | 2 | 2 | 2 | Upgrade
|
| Shares Change (YoY) | -75.00% | - | - | - | - | Upgrade
|
| EPS (Basic) | 21727.53 | 4865.67 | 4308.53 | 4302.82 | 5663.92 | Upgrade
|
| EPS (Diluted) | 21727.53 | 4865.67 | 4308.53 | 4302.82 | 5663.92 | Upgrade
|
| EPS Growth | 346.55% | 12.93% | 0.13% | -24.03% | 6.25% | Upgrade
|
| Operating Margin | 57.93% | 55.53% | 53.08% | 52.93% | 59.38% | Upgrade
|
| Profit Margin | 49.05% | 46.84% | 43.82% | 45.33% | 52.40% | Upgrade
|
| EBITDA | 13,534 | 12,393 | 11,419 | 11,057 | 13,567 | Upgrade
|
| EBITDA Margin | 67.92% | 66.30% | 64.53% | 64.73% | 69.75% | Upgrade
|
| D&A For Ebitda | 1,990 | 2,012 | 2,027 | 2,015 | 2,017 | Upgrade
|
| EBIT | 11,544 | 10,381 | 9,392 | 9,042 | 11,550 | Upgrade
|
| EBIT Margin | 57.93% | 55.53% | 53.08% | 52.93% | 59.38% | Upgrade
|
| Effective Tax Rate | 0.02% | 0.02% | 0.03% | 0.02% | 0.53% | Upgrade
|
| Revenue as Reported | - | 8,829 | 8,865 | 8,535 | 9,411 | Upgrade
|
Updated Feb 19, 2025. Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.