NIPPON REIT Investment Corporation (TYO:3296)
Japan · Delayed Price · Currency is JPY 81,900
-500 (-0.61%)
Aug 21, 2026, 3:30 PM JST
NIPPON REIT Investment Income Statement
Financials in millions JPY. Fiscal year is July - June.
Millions JPY. Fiscal year is Jul - Jun.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Rental Revenue | 16,633 | 16,445 | 17,284 | 15,695 | 15,622 |
Gain (Loss) on Sale of Assets (Rev) | 4,448 | 3,716 | 1,408 | 251.13 | 1,728 |
Other Revenue | 759.64 | 815.97 | 1 | 1,460 | 1,220 |
| 21,844 | 20,977 | 18,693 | 17,413 | 18,576 | |
Revenue Growth (YoY | 4.14% | 12.22% | 7.35% | -6.26% | -4.92% |
Property Expenses | 7,688 | 7,802 | 7,820 | 7,863 | 7,473 |
Selling, General & Administrative | 139.81 | 134.61 | 140 | 119.67 | 119.92 |
Other Operating Expenses | 486.68 | 417.91 | 359 | 300.23 | 333.66 |
Total Operating Expenses | 8,314 | 8,355 | 8,319 | 8,283 | 7,926 |
Operating Income | 13,530 | 12,622 | 10,374 | 9,130 | 10,650 |
Interest Expense | -1,513 | -1,269 | -1,458 | -802.79 | -757.47 |
Interest & Investment Income | 41.83 | 9.33 | - | 0.18 | 0.16 |
Other Non-Operating Income | -256.56 | -262.57 | 11 | -547.28 | -523.58 |
EBT Excluding Unusual Items | 11,802 | 11,099 | 8,927 | 7,780 | 9,369 |
Gain (Loss) on Sale of Assets | -20 | -118.44 | -169 | -238.03 | - |
Asset Writedown | -6.85 | -13.29 | - | -8.66 | -72.04 |
Other Unusual Items | -33 | - | - | 13.78 | 65.38 |
Pretax Income | 11,742 | 10,967 | 8,758 | 7,547 | 9,362 |
Income Tax Expense | 2.37 | 2.39 | 2 | 2.21 | 55.48 |
Net Income | 11,740 | 10,965 | 8,756 | 7,545 | 9,307 |
Net Income to Common | 11,740 | 10,965 | 8,756 | 7,545 | 9,307 |
Net Income Growth | 7.07% | 25.23% | 16.05% | -18.93% | -9.66% |
Basic Shares Outstanding | 2 | 2 | 2 | 2 | 2 |
Diluted Shares Outstanding | 2 | 2 | 2 | 2 | 2 |
Shares Change | 0.27% | -0.88% | - | - | - |
EPS (Basic) | 6563.34 | 6146.68 | 4865.20 | 4192.28 | 5171.24 |
EPS (Diluted) | 6563.34 | 6146.68 | 4865.20 | 4192.28 | 5171.24 |
EPS Growth | 6.78% | 26.34% | 16.05% | -18.93% | -9.66% |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Dividend Per Share | - | - | - | 4192.000 | 5122.500 |
Dividend Growth | - | - | - | -18.16% | -10.52% |
Operating Margin | 61.94% | 60.17% | 55.50% | 52.43% | 57.33% |
Profit Margin | 53.74% | 52.27% | 46.84% | 43.33% | 50.10% |
EBITDA | 15,788 | 14,635 | 12,390 | 11,143 | 12,666 |
EBITDA Margin | 72.28% | 69.77% | 66.28% | 63.99% | 68.18% |
D&A For Ebitda | 2,258 | 2,013 | 2,016 | 2,013 | 2,016 |
EBIT | 13,530 | 12,622 | 10,374 | 9,130 | 10,650 |
EBIT Margin | 61.94% | 60.17% | 55.50% | 52.43% | 57.33% |
Effective Tax Rate | 0.02% | 0.02% | 0.02% | 0.03% | 0.59% |
Revenue as Reported | 11,654 | 9,964 | - | 17,413 | 18,576 |