NIPPON REIT Investment Corporation (TYO:3296)

NIPPON REIT Investment Ratios and Metrics

Market cap in millions JPY. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May 29, 2025	Dec 31, 2024	Jun 30, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Market Capitalization	153,319	134,574	148,477	151,176	156,351	184,471
Market Cap Growth	-9.36%	-9.36%	-1.79%	-3.31%	-15.24%	10.66%
Enterprise Value	270,647	256,818	270,851	269,701	278,501	306,874
Last Close Price	86700.00	76100.00	79854.69	79014.69	77674.75	87357.25
PE Ratio	16.15	13.77	16.96	19.50	20.19	18.10
PS Ratio	7.73	6.75	7.94	8.54	9.15	9.48
PB Ratio	-	1.04	1.13	1.16	1.20	1.40
P/OCF Ratio	6.00	5.24	8.20	11.21	14.01	7.62
EV/Sales Ratio	13.65	12.89	14.49	15.24	16.30	15.78
EV/EBITDA Ratio	20.12	18.98	21.86	23.62	25.19	22.62
EV/EBIT Ratio	23.60	22.25	26.09	28.72	30.80	26.57
Debt / Equity Ratio	1.02	1.02	1.02	1.01	1.02	1.01
Debt / EBITDA Ratio	9.80	9.80	10.82	11.61	11.99	9.77
Asset Turnover	0.07	0.07	0.07	0.06	0.06	0.07
Quick Ratio	0.70	0.70	0.50	0.50	0.52	0.71
Current Ratio	0.98	0.98	0.77	0.80	0.82	1.20
Return on Equity (ROE)	7.52%	7.52%	6.69%	5.94%	5.91%	7.73%
Return on Assets (ROA)	2.62%	2.62%	2.34%	2.13%	2.05%	2.61%
Return on Capital (ROIC)	2.75%	2.75%	2.46%	2.23%	2.14%	2.73%
Earnings Yield	6.30%	7.26%	5.90%	5.13%	4.95%	5.53%
Payout Ratio	85.67%	87.99%	88.38%	97.14%	118.82%	100.93%
Buyback Yield / Dilution	75.00%	75.00%	-	-	-	-

Updated Feb 19, 2025. Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.