Toubujyuhan Co.,Ltd. (TYO:3297)
Japan · Delayed Price · Currency is JPY 1,250.00
-7.00 (-0.56%)
Jan 23, 2026, 3:17 PM JST
Toubujyuhan Income Statement
Financials in millions JPY. Fiscal year is June - May.
Millions JPY. Fiscal year is Jun - May.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Nov '25 Nov 30, 2025 | May '25 May 31, 2025 | May '24 May 31, 2024 | May '23 May 31, 2023 | May '22 May 31, 2022 | May '21 May 31, 2021 | 2016 - 2020 |
| 7,768 | 8,185 | 7,263 | 7,673 | 7,483 | 7,754 | Upgrade | |
Revenue Growth (YoY) | -3.86% | 12.69% | -5.34% | 2.54% | -3.50% | 13.20% | Upgrade |
Cost of Revenue | 5,517 | 5,950 | 5,257 | 5,472 | 5,251 | 5,575 | Upgrade |
Gross Profit | 2,251 | 2,235 | 2,006 | 2,201 | 2,232 | 2,179 | Upgrade |
Selling, General & Admin | 1,513 | 1,501 | 1,454 | 1,417 | 1,430 | 1,391 | Upgrade |
Other Operating Expenses | 198 | 198 | 209 | 201 | 204 | 163 | Upgrade |
Operating Expenses | 1,736 | 1,724 | 1,695 | 1,651 | 1,666 | 1,603 | Upgrade |
Operating Income | 515 | 511 | 311 | 550 | 566 | 576 | Upgrade |
Interest Expense | -6 | -6 | -6 | -3 | -3 | -3 | Upgrade |
Interest & Investment Income | 2 | 1 | - | - | - | - | Upgrade |
Other Non Operating Income (Expenses) | 3 | 1 | 3 | -1 | 3 | -1 | Upgrade |
EBT Excluding Unusual Items | 514 | 507 | 308 | 546 | 566 | 572 | Upgrade |
Gain (Loss) on Sale of Assets | - | - | 1 | - | - | - | Upgrade |
Pretax Income | 514 | 507 | 309 | 546 | 566 | 572 | Upgrade |
Income Tax Expense | 164 | 164 | 97 | 170 | 179 | 181 | Upgrade |
Net Income | 350 | 343 | 212 | 376 | 387 | 391 | Upgrade |
Net Income to Common | 350 | 343 | 212 | 376 | 387 | 391 | Upgrade |
Net Income Growth | 27.74% | 61.79% | -43.62% | -2.84% | -1.02% | 41.67% | Upgrade |
Shares Outstanding (Basic) | 3 | 3 | 3 | 3 | 3 | 3 | Upgrade |
Shares Outstanding (Diluted) | 3 | 3 | 3 | 3 | 3 | 3 | Upgrade |
Shares Change (YoY) | -0.01% | -0.01% | 0.65% | 0.06% | 0.32% | -0.89% | Upgrade |
EPS (Basic) | 129.13 | 126.55 | 78.20 | 139.60 | 143.77 | 145.72 | Upgrade |
EPS (Diluted) | 129.13 | 126.55 | 78.20 | 139.60 | 143.77 | 145.72 | Upgrade |
EPS Growth | 27.74% | 61.82% | -43.98% | -2.90% | -1.34% | 42.94% | Upgrade |
Free Cash Flow | 321 | 1,035 | -483 | 86 | -122 | 1,287 | Upgrade |
Free Cash Flow Per Share | 118.43 | 381.85 | -178.17 | 31.93 | -45.32 | 479.64 | Upgrade |
Gross Margin | 28.98% | 27.31% | 27.62% | 28.68% | 29.83% | 28.10% | Upgrade |
Operating Margin | 6.63% | 6.24% | 4.28% | 7.17% | 7.56% | 7.43% | Upgrade |
Profit Margin | 4.51% | 4.19% | 2.92% | 4.90% | 5.17% | 5.04% | Upgrade |
Free Cash Flow Margin | 4.13% | 12.65% | -6.65% | 1.12% | -1.63% | 16.60% | Upgrade |
EBITDA | 566 | 552 | 348 | 587 | 602 | 629 | Upgrade |
EBITDA Margin | 7.29% | 6.74% | 4.79% | 7.65% | 8.04% | 8.11% | Upgrade |
D&A For EBITDA | 51 | 41 | 37 | 37 | 36 | 53 | Upgrade |
EBIT | 515 | 511 | 311 | 550 | 566 | 576 | Upgrade |
EBIT Margin | 6.63% | 6.24% | 4.28% | 7.17% | 7.56% | 7.43% | Upgrade |
Effective Tax Rate | 31.91% | 32.35% | 31.39% | 31.14% | 31.62% | 31.64% | Upgrade |
Advertising Expenses | - | 215 | 211 | 205 | 202 | 170 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.