Toubujyuhan Co.,Ltd. (TYO:3297)
Japan · Delayed Price · Currency is JPY 1,993.00
-1.00 (-0.05%)
Oct 22, 2026, 2:58 PM JST
Toubujyuhan Income Statement
Financials in millions JPY. Fiscal year is June - May.
Millions JPY. Fiscal year is Jun - May.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 31, 2026 | May '26 May 31, 2026 | May '25 May 31, 2025 | May '24 May 31, 2024 | May '23 May 31, 2023 | May '22 May 31, 2022 |
| 8,133 | 7,745 | 8,185 | 7,263 | 7,673 | 7,483 | |
Revenue Growth | 2.61% | -5.38% | 12.69% | -5.34% | 2.54% | -3.50% |
Cost of Revenue | 5,669 | 5,378 | 5,950 | 5,257 | 5,472 | 5,251 |
Gross Profit | 2,464 | 2,367 | 2,235 | 2,006 | 2,201 | 2,232 |
Selling, General & Admin | 1,563 | 1,550 | 1,501 | 1,454 | 1,417 | 1,430 |
Other Operating Expenses | 193 | 193 | 198 | 209 | 201 | 204 |
Operating Expenses | 1,792 | 1,779 | 1,724 | 1,695 | 1,651 | 1,666 |
Operating Income | 672 | 588 | 511 | 311 | 550 | 566 |
Interest Expense | -8 | -8 | -6 | -6 | -3 | -3 |
Interest & Investment Income | 3 | 2 | 1 | - | - | - |
Other Non Operating Income (Expenses) | 6 | 6 | 1 | 3 | -1 | 3 |
EBT Excluding Unusual Items | 673 | 588 | 507 | 308 | 546 | 566 |
Gain (Loss) on Sale of Assets | -14 | -14 | - | 1 | - | - |
Other Unusual Items | -1 | -1 | - | - | - | - |
Pretax Income | 658 | 573 | 507 | 309 | 546 | 566 |
Income Tax Expense | 208 | 178 | 164 | 97 | 170 | 179 |
Net Income | 450 | 395 | 343 | 212 | 376 | 387 |
Net Income to Common | 450 | 395 | 343 | 212 | 376 | 387 |
Net Income Growth | 37.20% | 15.16% | 61.79% | -43.62% | -2.84% | -1.02% |
Shares Outstanding (Basic) | 3 | 3 | 3 | 3 | 3 | 3 |
Shares Outstanding (Diluted) | 3 | 3 | 3 | 3 | 3 | 3 |
Shares Change | -0.01% | -0.00% | -0.01% | 0.65% | 0.06% | 0.32% |
EPS (Basic) | 166.03 | 145.73 | 126.55 | 78.20 | 139.60 | 143.77 |
EPS (Diluted) | 166.03 | 145.73 | 126.55 | 78.20 | 139.60 | 143.77 |
EPS Growth | 37.20% | 15.16% | 61.82% | -43.98% | -2.90% | -1.34% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 31, 2026 | May '26 May 31, 2026 | May '25 May 31, 2025 | May '24 May 31, 2024 | May '23 May 31, 2023 | May '22 May 31, 2022 |
Free Cash Flow | - | -57 | 1,035 | -483 | 86 | -122 |
Free Cash Flow Per Share | - | -21.03 | 381.85 | -178.17 | 31.93 | -45.32 |
Gross Margin | 30.30% | 30.56% | 27.31% | 27.62% | 28.68% | 29.83% |
Operating Margin | 8.26% | 7.59% | 6.24% | 4.28% | 7.17% | 7.56% |
Profit Margin | 5.53% | 5.10% | 4.19% | 2.92% | 4.90% | 5.17% |
Free Cash Flow Margin | - | -0.74% | 12.65% | -6.65% | 1.12% | -1.63% |
EBITDA | 718 | 633 | 552 | 348 | 587 | 602 |
EBITDA Margin | 8.83% | 8.17% | 6.74% | 4.79% | 7.65% | 8.04% |
D&A For EBITDA | 46 | 45 | 41 | 37 | 37 | 36 |
EBIT | 672 | 588 | 511 | 311 | 550 | 566 |
EBIT Margin | 8.26% | 7.59% | 6.24% | 4.28% | 7.17% | 7.56% |
Effective Tax Rate | 31.61% | 31.06% | 32.35% | 31.39% | 31.14% | 31.62% |
Advertising Expenses | - | 210 | 215 | 211 | 205 | 202 |