Teikoku Sen-i Co., Ltd. (TYO:3302)
Japan flag Japan · Delayed Price · Currency is JPY
2,977.00
-8.00 (-0.27%)
Mar 26, 2026, 10:53 AM JST

Teikoku Sen-i Statistics

Total Valuation

Teikoku Sen-i has a market cap or net worth of JPY 76.42 billion. The enterprise value is 58.66 billion.

Market Cap76.42B
Enterprise Value 58.66B

Important Dates

The next estimated earnings date is Friday, May 15, 2026.

Earnings Date May 15, 2026
Ex-Dividend Date Dec 29, 2025

Share Statistics

Teikoku Sen-i has 25.60 million shares outstanding. The number of shares has decreased by -1.78% in one year.

Current Share Class 25.60M
Shares Outstanding 25.60M
Shares Change (YoY) -1.78%
Shares Change (QoQ) n/a
Owned by Insiders (%) 0.51%
Owned by Institutions (%) 39.01%
Float 22.08M

Valuation Ratios

The trailing PE ratio is 20.65 and the forward PE ratio is 18.64.

PE Ratio 20.65
Forward PE 18.64
PS Ratio 2.27
PB Ratio 1.06
P/TBV Ratio 1.06
P/FCF Ratio 33.80
P/OCF Ratio 26.31
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 12.22, with an EV/FCF ratio of 25.94.

EV / Earnings 15.67
EV / Sales 1.74
EV / EBITDA 12.22
EV / EBIT 14.46
EV / FCF 25.94

Financial Position

The company has a current ratio of 6.33, with a Debt / Equity ratio of 0.00.

Current Ratio 6.33
Quick Ratio 4.05
Debt / Equity 0.00
Debt / EBITDA 0.01
Debt / FCF 0.02
Interest Coverage 1,013.75

Financial Efficiency

Return on equity (ROE) is 5.39% and return on invested capital (ROIC) is 5.22%.

Return on Equity (ROE) 5.39%
Return on Assets (ROA) 2.91%
Return on Invested Capital (ROIC) 5.22%
Return on Capital Employed (ROCE) 4.78%
Weighted Average Cost of Capital (WACC) 6.42%
Revenue Per Employee 97.79M
Profits Per Employee 10.88M
Employee Count344
Asset Turnover 0.39
Inventory Turnover 2.21

Taxes

In the past 12 months, Teikoku Sen-i has paid 1.56 billion in taxes.

Income Tax 1.56B
Effective Tax Rate 29.46%

Stock Price Statistics

The stock price has increased by +15.30% in the last 52 weeks. The beta is 0.40, so Teikoku Sen-i's price volatility has been lower than the market average.

Beta (5Y) 0.40
52-Week Price Change +15.30%
50-Day Moving Average 3,071.12
200-Day Moving Average 3,119.43
Relative Strength Index (RSI) 46.35
Average Volume (20 Days) 48,055

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Teikoku Sen-i had revenue of JPY 33.64 billion and earned 3.74 billion in profits. Earnings per share was 144.58.

Revenue33.64B
Gross Profit 9.64B
Operating Income 4.06B
Pretax Income 5.31B
Net Income 3.74B
EBITDA 4.80B
EBIT 4.06B
Earnings Per Share (EPS) 144.58
Full Income Statement

Balance Sheet

The company has 17.82 billion in cash and 56.00 million in debt, with a net cash position of 17.77 billion or 693.91 per share.

Cash & Cash Equivalents 17.82B
Total Debt 56.00M
Net Cash 17.77B
Net Cash Per Share 693.91
Equity (Book Value) 72.39B
Book Value Per Share 2,827.47
Working Capital 34.56B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 2.91 billion and capital expenditures -644.00 million, giving a free cash flow of 2.26 billion.

Operating Cash Flow 2.91B
Capital Expenditures -644.00M
Depreciation & Amortization 743.14M
Net Borrowing -66.12M
Free Cash Flow 2.26B
FCF Per Share 88.32
Full Cash Flow Statement

Margins

Gross margin is 28.64%, with operating and profit margins of 12.05% and 11.12%.

Gross Margin 28.64%
Operating Margin 12.05%
Pretax Margin 15.77%
Profit Margin 11.12%
EBITDA Margin 14.26%
EBIT Margin 12.05%
FCF Margin 6.72%

Dividends & Yields

This stock pays an annual dividend of 65.00, which amounts to a dividend yield of 2.22%.

Dividend Per Share 65.00
Dividend Yield 2.22%
Dividend Growth (YoY) 10.00%
Years of Dividend Growth 1
Payout Ratio 35.36%
Buyback Yield 1.78%
Shareholder Yield 4.00%
Earnings Yield 4.90%
FCF Yield 2.96%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

Teikoku Sen-i has an Altman Z-Score of 4.05 and a Piotroski F-Score of 6.

Altman Z-Score 4.05
Piotroski F-Score 6