Sekisui House Reit, Inc. (TYO:3309)
Japan flag Japan · Delayed Price · Currency is JPY
75,300
-900 (-1.18%)
Jun 22, 2026, 3:30 PM JST

Sekisui House Reit Income Statement

Millions JPY. Fiscal year is May - Apr.
Fiscal Year
FY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Apr '26 Apr '25 Apr '24 Apr '23 Apr '22
Rental Revenue
25,79127,30430,60130,44129,230
Gain (Loss) on Sale of Assets (Rev)
12,95313,1247,952710.582,817
Other Revenue
2.3936.5810.7911.470
41,72941,35238,56431,16332,047
Revenue Growth (YoY
0.91%7.23%23.75%-2.76%7.25%
Property Expenses
15,70616,09715,19114,80513,890
Selling, General & Administrative
114.3111.25107.62106.56112.92
Other Operating Expenses
1,2371,026792662.29640.11
Total Operating Expenses
17,05717,23516,08915,57614,643
Operating Income
24,67224,11722,47515,58717,404
Interest Expense
-2,480-1,863-1,597-1,463-1,566
Interest & Investment Income
46.4417.810.780.810.15
Other Non-Operating Income
-333.87-319.52-284.59-283.72-157.86
EBT Excluding Unusual Items
21,90521,95220,59413,84115,680
Gain (Loss) on Sale of Assets
---4,224--364.36
Asset Writedown
-338.18--4,008--
Other Unusual Items
2.011.675.182.36-50.35
Pretax Income
21,56821,95412,36713,84315,266
Income Tax Expense
4.421.733.631.210.61
Net Income
21,56421,95212,36313,84215,265
Net Income to Common
21,56421,95212,36313,84215,265
Net Income Growth
-1.77%77.57%-10.68%-9.32%8.29%
Basic Shares Outstanding
44444
Diluted Shares Outstanding
44444
Shares Change (YoY)
-1.32%-0.19%-0.50%1.65%
EPS (Basic)
4996.855019.842821.633159.153501.54
EPS (Diluted)
4996.855019.842821.633159.153501.54
EPS Growth
-0.46%77.91%-10.68%-9.78%6.53%
Dividend Per Share
5736.0004182.0004071.0003479.000-
Dividend Growth
37.16%2.73%17.02%--
Operating Margin
59.13%58.32%58.28%50.02%54.31%
Profit Margin
51.68%53.09%32.06%44.42%47.63%
EBITDA
29,33028,87527,82520,79122,416
EBITDA Margin
70.29%69.83%72.15%66.72%69.95%
D&A For Ebitda
4,6584,7585,3505,2045,012
EBIT
24,67224,11722,47515,58717,404
EBIT Margin
59.13%58.32%58.28%50.02%54.31%
Funds From Operations (FFO)
----8,523
FFO Payout Ratio
----174.98%
Effective Tax Rate
0.02%0.01%0.03%0.01%0.00%
Revenue as Reported
41,73141,35338,56431,16317,291