Sekisui House Reit Ratios and Metrics

Market cap in millions JPY. Fiscal year is May - April.

Millions JPY. Fiscal year is May - Apr.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 1, 2026	Apr '25 Apr 30, 2025	Apr '24 Apr 30, 2024	Apr '23 Apr 30, 2023	Apr '22 Apr 30, 2022	Apr '21 Apr 30, 2021
Market Capitalization	343,887	337,374	354,900	337,812	337,652	390,269
Market Cap Growth	-0.02%	-4.94%	5.06%	0.05%	-13.48%	37.88%
Enterprise Value	597,836	579,970	597,082	584,650	564,641	631,044
Last Close Price	79900.00	71996.97	71662.60	64872.91	61318.31	70186.29
PE Ratio	17.68	15.37	28.71	24.41	22.12	27.69
PS Ratio	8.79	8.16	9.20	10.84	10.54	13.06
PB Ratio	1.20	1.16	1.23	1.15	1.13	1.36
P/OCF Ratio	3.59	3.34	4.10	8.15	9.97	19.85
EV/Sales Ratio	15.28	14.03	15.48	18.76	17.62	21.12
EV/EBITDA Ratio	22.19	20.09	21.46	28.12	25.19	30.37
EV/EBIT Ratio	26.90	24.05	26.57	37.51	32.44	39.77
Debt / Equity Ratio	0.93	0.93	0.89	0.88	0.88	0.88
Debt / EBITDA Ratio	9.89	9.40	9.25	12.42	11.76	12.18
Net Debt / Equity Ratio	0.88	0.88	0.77	0.84	0.85	0.85
Net Debt / EBITDA Ratio	9.43	8.87	8.04	11.90	11.26	11.67
Asset Turnover	-	0.07	0.07	0.05	0.06	0.05
Quick Ratio	0.28	0.24	0.62	0.24	0.26	0.26
Current Ratio	0.50	0.43	0.95	0.61	0.65	0.72
Return on Equity (ROE)	-	7.57%	4.24%	-	5.22%	4.92%
Return on Assets (ROA)	-	2.64%	2.48%	-	1.91%	1.79%
Return on Invested Capital (ROIC)	4.01%	4.35%	4.09%	2.80%	3.16%	2.95%
Earnings Yield	5.71%	6.51%	3.48%	4.10%	4.52%	3.61%
Dividend Yield	6.45%	5.81%	5.68%	5.36%	-	4.79%
Payout Ratio	92.95%	78.06%	133.13%	108.60%	97.70%	101.93%
Buyback Yield / Dilution	0.81%	0.19%	-	-0.50%	-1.65%	-1.40%
Total Shareholder Return	7.27%	6.00%	5.68%	4.86%	-1.65%	3.39%