Sekisui House Reit Ratios and Metrics

Market cap in millions JPY. Fiscal year is May - April.

Millions JPY. Fiscal year is May - Apr.

Fiscal Year	Current	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jun '26 Jun 18, 2026	Apr '26 Apr 30, 2026	Apr '25 Apr 30, 2025	Apr '24 Apr 30, 2024	Apr '23 Apr 30, 2023	Apr '22 Apr 30, 2022
Market Capitalization	324,089	365,837	337,374	354,900	337,812	337,652
Market Cap Growth	-3.69%	8.44%	-4.94%	5.06%	0.05%	-13.48%
Enterprise Value	585,910	619,786	579,970	597,082	584,650	564,641
Last Close Price	75300.00	85000.00	71977.94	71643.66	64855.76	61302.10
PE Ratio	15.07	16.97	15.37	28.71	24.41	22.12
PS Ratio	7.77	8.77	8.16	9.20	10.84	10.54
PB Ratio	1.12	1.26	1.16	1.23	1.15	1.13
P/OCF Ratio	3.05	3.45	3.34	4.10	8.15	9.97
EV/Sales Ratio	14.04	14.85	14.03	15.48	18.76	17.62
EV/EBITDA Ratio	19.98	21.13	20.09	21.46	28.12	25.19
EV/EBIT Ratio	23.75	25.12	24.05	26.57	37.51	32.44
Debt / Equity Ratio	0.98	0.98	0.93	0.89	0.88	0.88
Debt / EBITDA Ratio	9.68	9.68	9.40	9.25	12.42	11.76
Net Debt / Equity Ratio	0.90	0.90	0.88	0.77	0.84	0.85
Net Debt / EBITDA Ratio	8.93	8.93	8.87	8.04	11.90	11.26
Asset Turnover	0.07	0.07	0.07	0.07	0.05	0.06
Quick Ratio	0.50	0.50	0.24	0.62	0.24	0.26
Current Ratio	0.72	0.72	0.43	0.95	0.61	0.65
Return on Equity (ROE)	7.43%	7.43%	7.57%	4.24%	-	5.22%
Return on Assets (ROA)	2.65%	2.65%	2.64%	2.48%	-	1.91%
Return on Invested Capital (ROIC)	4.30%	4.34%	4.35%	4.09%	2.80%	3.16%
Earnings Yield	6.65%	5.89%	6.51%	3.48%	4.10%	4.52%
Dividend Yield	4.97%	6.75%	5.81%	5.68%	5.36%	-
Payout Ratio	94.25%	94.25%	78.06%	133.13%	108.60%	97.70%
Buyback Yield / Dilution	1.32%	1.32%	0.19%	-	-0.50%	-1.65%
Total Shareholder Return	6.29%	8.07%	6.00%	5.68%	4.86%	-1.65%