Flying Garden Ratios and Metrics

Market cap in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jun '26 Jun 3, 2026	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Market Capitalization	3,906	4,465	3,781	4,219	2,774	2,432
Market Cap Growth	5.96%	18.09%	-10.38%	52.06%	14.09%	5.39%
Enterprise Value	2,173	2,851	2,357	2,682	1,562	1,217
Last Close Price	1351.00	1544.00	1293.11	1427.04	929.10	804.30
PE Ratio	8.60	9.83	10.74	10.65	9.53	7.05
PS Ratio	0.42	0.49	0.46	0.54	0.38	0.38
PB Ratio	1.06	1.22	1.16	1.43	1.07	1.04
P/TBV Ratio	1.11	1.27	1.22	1.51	1.14	1.12
P/FCF Ratio	13.42	15.34	290.82	13.65	126.11	3.66
P/OCF Ratio	5.40	6.17	5.55	6.55	6.67	3.24
EV/Sales Ratio	0.24	0.31	0.28	0.34	0.22	0.19
EV/EBITDA Ratio	2.50	3.27	2.89	3.58	2.49	3.15
EV/EBIT Ratio	3.62	4.75	4.22	4.87	3.48	5.31
EV/FCF Ratio	7.47	9.80	181.29	8.68	71.02	1.83
Net Debt / Equity Ratio	-0.47	-0.47	-0.48	-0.54	-0.52	-0.57
Net Debt / EBITDA Ratio	-1.99	-1.99	-1.90	-2.13	-2.15	-3.47
Net Debt / FCF Ratio	-5.95	-5.95	-119.23	-5.17	-61.18	-2.02
Asset Turnover	1.80	1.80	1.78	1.85	1.83	1.82
Inventory Turnover	61.29	61.29	55.71	50.40	47.69	54.12
Quick Ratio	1.74	1.74	1.87	1.89	1.78	1.40
Current Ratio	1.87	1.87	2.01	2.03	1.94	1.50
Return on Equity (ROE)	13.10%	13.10%	11.34%	14.30%	11.80%	15.80%
Return on Assets (ROA)	7.34%	7.34%	7.54%	8.16%	7.10%	4.01%
Return on Invested Capital (ROIC)	23.01%	24.26%	23.17%	30.41%	25.07%	12.46%
Return on Capital Employed (ROCE)	14.10%	14.10%	14.50%	15.80%	14.40%	8.00%
Earnings Yield	11.62%	10.17%	9.31%	9.39%	10.49%	14.19%
FCF Yield	7.45%	6.52%	0.34%	7.32%	0.79%	27.30%
Payout Ratio	9.47%	9.47%	12.22%	9.09%	14.78%	8.12%
Buyback Yield / Dilution	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%