Flying Garden Co., Ltd. (TYO:3317)
Japan · Delayed Price · Currency is JPY 1,351.00
-4.00 (-0.30%)
Jun 4, 2026, 9:00 AM JST
Flying Garden Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 9,200 | 8,265 | 7,785 | 7,236 | 6,490 | |
Revenue Growth (YoY) | 11.31% | 6.17% | 7.59% | 11.49% | 8.29% |
Cost of Revenue | 3,187 | 2,674 | 2,394 | 2,122 | 1,840 |
Gross Profit | 6,013 | 5,591 | 5,391 | 5,114 | 4,650 |
Selling, General & Admin | 5,167 | 4,792 | 4,668 | 4,498 | 4,282 |
Other Operating Expenses | - | 4 | -3 | 7 | 2 |
Operating Expenses | 5,413 | 5,032 | 4,840 | 4,665 | 4,421 |
Operating Income | 600 | 559 | 551 | 449 | 229 |
Interest & Investment Income | 1 | - | - | - | - |
Other Non Operating Income (Expenses) | 31 | 30 | 25 | 121 | 403 |
EBT Excluding Unusual Items | 632 | 589 | 576 | 570 | 632 |
Asset Writedown | -15 | -33 | -23 | -105 | -71 |
Other Unusual Items | -1 | -1 | - | -1 | -16 |
Pretax Income | 616 | 555 | 553 | 464 | 545 |
Income Tax Expense | 162 | 203 | 157 | 173 | 200 |
Net Income | 454 | 352 | 396 | 291 | 345 |
Net Income to Common | 454 | 352 | 396 | 291 | 345 |
Net Income Growth | 28.98% | -11.11% | 36.08% | -15.65% | 210.81% |
Shares Outstanding (Basic) | 3 | 3 | 3 | 3 | 3 |
Shares Outstanding (Diluted) | 3 | 3 | 3 | 3 | 3 |
Shares Change (YoY) | -0.00% | -0.00% | -0.00% | -0.00% | - |
EPS (Basic) | 157.08 | 121.78 | 137.00 | 100.67 | 119.36 |
EPS (Diluted) | 157.08 | 121.78 | 137.00 | 100.67 | 119.36 |
EPS Growth | 28.98% | -11.11% | 36.09% | -15.65% | 210.81% |
Free Cash Flow | 291 | 13 | 309 | 22 | 664 |
Free Cash Flow Per Share | 100.68 | 4.50 | 106.90 | 7.61 | 229.72 |
Gross Margin | 65.36% | 67.65% | 69.25% | 70.67% | 71.65% |
Operating Margin | 6.52% | 6.76% | 7.08% | 6.21% | 3.53% |
Profit Margin | 4.93% | 4.26% | 5.09% | 4.02% | 5.32% |
Free Cash Flow Margin | 3.16% | 0.16% | 3.97% | 0.30% | 10.23% |
EBITDA | 871 | 817 | 750 | 627 | 386 |
EBITDA Margin | 9.47% | 9.88% | 9.63% | 8.67% | 5.95% |
D&A For EBITDA | 271 | 258 | 199 | 178 | 157 |
EBIT | 600 | 559 | 551 | 449 | 229 |
EBIT Margin | 6.52% | 6.76% | 7.08% | 6.21% | 3.53% |
Effective Tax Rate | 26.30% | 36.58% | 28.39% | 37.28% | 36.70% |
Advertising Expenses | 54 | 44 | 43 | 36 | 40 |