Recomm Co., Ltd. (TYO:3323)
Japan
· Delayed Price · Currency is JPY 68.00
-2.00 (-2.86%)
Apr 24, 2025, 3:30 PM JST
Recomm Income Statement
Financials in millions JPY. Fiscal year is October - September.
Millions JPY. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 | Sep '20 Sep 30, 2020 | 2015 - 2019 |
| Revenue | 12,051 | 11,687 | 9,510 | 8,920 | 6,628 | 8,739 | Upgrade
|
| Revenue Growth (YoY) | 17.97% | 22.89% | 6.61% | 34.58% | -24.16% | -11.35% | Upgrade
|
| Cost of Revenue | 9,147 | 8,812 | 7,078 | 6,313 | 4,179 | 6,065 | Upgrade
|
| Gross Profit | 2,904 | 2,875 | 2,432 | 2,607 | 2,449 | 2,674 | Upgrade
|
| Selling, General & Admin | 2,588 | 2,573 | 2,043 | 2,019 | 1,911 | 2,715 | Upgrade
|
| Other Operating Expenses | 25 | 56 | -123 | 31 | 135 | - | Upgrade
|
| Operating Expenses | 2,789 | 2,805 | 2,066 | 2,201 | 2,184 | 3,019 | Upgrade
|
| Operating Income | 115 | 70 | 366 | 406 | 265 | -345 | Upgrade
|
| Interest Expense | -44 | -50 | -38 | -31 | -17 | -21 | Upgrade
|
| Interest & Investment Income | 24 | 23 | 8 | 4 | 2 | 35 | Upgrade
|
| Earnings From Equity Investments | 12 | 70 | 62 | 28 | 3 | - | Upgrade
|
| Currency Exchange Gain (Loss) | -4 | -4 | 5 | 39 | - | -1 | Upgrade
|
| Other Non Operating Income (Expenses) | -5 | -3 | -2 | 7 | -9 | 88 | Upgrade
|
| EBT Excluding Unusual Items | 98 | 106 | 401 | 453 | 244 | -244 | Upgrade
|
| Impairment of Goodwill | - | - | 84 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | 3 | 4 | -64 | 1,186 | Upgrade
|
| Gain (Loss) on Sale of Assets | 200 | 200 | 1 | - | 27 | -13 | Upgrade
|
| Asset Writedown | - | - | - | - | -54 | -104 | Upgrade
|
| Other Unusual Items | - | - | - | - | - | -19 | Upgrade
|
| Pretax Income | 298 | 306 | 489 | 457 | 153 | 806 | Upgrade
|
| Income Tax Expense | 182 | 164 | 125 | 177 | 148 | 549 | Upgrade
|
| Earnings From Continuing Operations | 116 | 142 | 364 | 280 | 5 | 257 | Upgrade
|
| Earnings From Discontinued Operations | - | - | 1 | 15 | -260 | - | Upgrade
|
| Net Income to Company | 116 | 142 | 365 | 295 | -255 | 257 | Upgrade
|
| Minority Interest in Earnings | -51 | -59 | -51 | 56 | -61 | 70 | Upgrade
|
| Net Income | 65 | 83 | 314 | 351 | -316 | 327 | Upgrade
|
| Net Income to Common | 65 | 83 | 314 | 351 | -316 | 327 | Upgrade
|
| Net Income Growth | -82.98% | -73.57% | -10.54% | - | - | 2.83% | Upgrade
|
| Shares Outstanding (Basic) | 81 | 81 | 81 | 81 | 82 | 75 | Upgrade
|
| Shares Outstanding (Diluted) | 81 | 81 | 81 | 81 | 82 | 75 | Upgrade
|
| Shares Change (YoY) | 0.18% | - | -0.21% | -0.23% | 8.61% | 5.01% | Upgrade
|
| EPS (Basic) | 0.80 | 1.02 | 3.87 | 4.31 | -3.87 | 4.36 | Upgrade
|
| EPS (Diluted) | 0.80 | 1.02 | 3.87 | 4.31 | -3.87 | 4.35 | Upgrade
|
| EPS Growth | -82.98% | -73.57% | -10.36% | - | - | -2.25% | Upgrade
|
| Free Cash Flow | 441 | 787 | -146 | 197 | 373 | 110 | Upgrade
|
| Free Cash Flow Per Share | 5.42 | 9.69 | -1.80 | 2.42 | 4.57 | 1.47 | Upgrade
|
| Dividend Per Share | 1.100 | 1.100 | 1.600 | - | - | 2.000 | Upgrade
|
| Dividend Growth | -31.25% | -31.25% | - | - | - | -33.33% | Upgrade
|
| Gross Margin | 24.10% | 24.60% | 25.57% | 29.23% | 36.95% | 30.60% | Upgrade
|
| Operating Margin | 0.95% | 0.60% | 3.85% | 4.55% | 4.00% | -3.95% | Upgrade
|
| Profit Margin | 0.54% | 0.71% | 3.30% | 3.94% | -4.77% | 3.74% | Upgrade
|
| Free Cash Flow Margin | 3.66% | 6.73% | -1.54% | 2.21% | 5.63% | 1.26% | Upgrade
|
| EBITDA | 296 | 246 | 512 | 563 | 434 | 43 | Upgrade
|
| EBITDA Margin | 2.46% | 2.10% | 5.38% | 6.31% | 6.55% | 0.49% | Upgrade
|
| D&A For EBITDA | 181 | 176 | 146 | 157 | 169 | 388 | Upgrade
|
| EBIT | 115 | 70 | 366 | 406 | 265 | -345 | Upgrade
|
| EBIT Margin | 0.95% | 0.60% | 3.85% | 4.55% | 4.00% | -3.95% | Upgrade
|
| Effective Tax Rate | 61.07% | 53.60% | 25.56% | 38.73% | 96.73% | 68.11% | Upgrade
|
| Advertising Expenses | - | 69 | 70 | 50 | 50 | - | Upgrade
|
Updated Feb 14, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.