Recomm Co., Ltd. (TYO:3323)
Japan flag Japan · Delayed Price · Currency is JPY
92.00
-2.00 (-2.13%)
Aug 14, 2026, 3:30 PM JST

Recomm Financials Overview

Millions JPY. Fiscal year is Oct - Sep.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
Revenue
15,61513,08811,6879,5108,9206,628
Revenue Growth
16.67%11.99%22.89%6.61%34.58%-24.16%
Gross Profit
3,7873,1532,8752,4322,6072,449
Operating Income
60642770366406265
Net Income
22619683314351-316
Earnings Per Share
2.802.421.023.874.31-3.87
EPS Growth
17.48%137.09%-73.57%-10.36%--

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '25 Sep '24 Sep '23 Sep '22 Sep '21
Overseas Solution Business
8,4476,6514,6683,9721,370
DX Business
685.12705.77680.87713.89727.14
Domestic Solution Business
4,1184,5334,3174,3904,987
Unallocated Adjustment
-161.84-202.26-155.71-155.76-455.13
Total
13,08811,6879,5108,9206,628

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
Cash & Investments
3,0292,8653,0572,6932,8363,103
Total Debt
7,5444,8554,8253,5122,4812,130
Net Cash (Debt)
-4,515-1,990-1,768-819355973
Net Cash Growth
-----63.52%-25.55%
Net Cash Per Share
-55.93-24.60-21.77-10.084.3611.93

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
Operating Cash Flow
-907472841-104266391
Capital Expenditures
-140-212-54-42-69-18
Free Cash Flow
-1,047260787-146197373
Free Cash Flow Growth
--66.96%---47.19%239.09%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
Gross Margin
24.25%24.09%24.60%25.57%29.23%36.95%
Operating Margin
3.88%3.26%0.60%3.85%4.55%4.00%
Pretax Margin
3.37%3.42%2.62%5.14%5.12%2.31%
Profit Margin
1.45%1.50%0.71%3.30%3.94%-4.77%
FCF Margin
-6.71%1.99%6.73%-1.54%2.21%5.63%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Sep '25 Sep '24 Sep '23 Sep '22
Dividend Per Share
1.2001.0001.1001.6001.000
Dividend Per Share Growth
20.00%-9.09%-31.25%60.00%-
Dividend Yield
1.30%0.75%1.54%1.92%1.23%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
PE Ratio
32.8854.7670.4622.2519.67-
P/FCF Ratio
-41.287.43-35.0419.03
PS Ratio
0.480.820.500.730.771.07