COSMOS Pharmaceutical Corporation (TYO:3349)
Japan flag Japan · Delayed Price · Currency is JPY
6,383.00
-497.00 (-7.22%)
Jul 31, 2026, 3:30 PM JST

COSMOS Pharmaceutical Financials Overview

Millions JPY. Fiscal year is Jun - May.

Revenue & Profits

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMay '26 May '26 May '25 May '24 May '23 May '22
Revenue
1,099,5831,099,5831,011,390964,989827,697755,414
Revenue Growth
8.72%8.72%4.81%16.59%9.57%3.99%
Gross Profit
229,683229,683213,281188,306168,718151,448
Operating Income
41,90641,90640,40431,50230,12929,797
Net Income
32,04632,04630,97824,45423,79723,155
Earnings Per Share
404.33404.33390.85308.61300.48292.37
EPS Growth
3.45%3.45%26.65%2.71%2.77%-14.73%

Cash & Debt

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMay '26 May '26 May '25 May '24 May '23 May '22
Cash & Investments
61,34161,34157,03852,30145,92837,362
Total Debt
78,47678,47649,95734,06318,2019,413
Net Cash (Debt)
-17,135-17,1357,08118,23827,72727,949
Net Cash Growth
---61.17%-34.22%-0.79%-37.42%
Net Cash Per Share
-216.19-216.1989.34230.16350.10352.90

Cash Flow & CapEx

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMay '26 May '26 May '25 May '24 May '23 May '22
Operating Cash Flow
58,79058,79052,46755,17554,43432,194
Capital Expenditures
-70,462-70,462-53,326-55,810-46,636-43,497
Free Cash Flow
-11,672-11,672-859-6357,798-11,303
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMay '26 May '26 May '25 May '24 May '23 May '22
Gross Margin
20.89%20.89%21.09%19.51%20.38%20.05%
Operating Margin
3.81%3.81%4.00%3.26%3.64%3.94%
Pretax Margin
4.02%4.02%4.19%3.49%3.96%4.37%
Profit Margin
2.91%2.91%3.06%2.53%2.88%3.06%
FCF Margin
-1.06%-1.06%-0.08%-0.07%0.94%-1.50%

Dividends

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 May '26 May '25 May '24 May '23 May '22
Dividend Per Share
84.00082.00070.00060.00050.00040.000
Dividend Per Share Growth
17.14%17.14%16.67%20.00%25.00%14.29%
Dividend Yield
1.32%1.36%0.80%0.97%0.78%0.68%

Valuation

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 May '26 May '25 May '24 May '23 May '22
PE Ratio
15.7914.8722.6020.5722.0720.86
Forward PE
15.6814.5421.9419.0721.9719.33
P/FCF Ratio
----67.33-
PS Ratio
0.460.430.690.520.630.64