Metaplanet Inc. (TYO:3350)
Japan · Delayed Price · Currency is JPY 271.00
-22.00 (-7.51%)
Sep 7, 2026, 3:30 PM JST
Metaplanet Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | -1,479 | 436 | 1,062 | 261 | 366 | 518 |
Other Revenue | 13,212 | 8,469 | - | - | - | - |
| 11,733 | 8,905 | 1,062 | 261 | 366 | 518 | |
Revenue Growth | 289.80% | 738.51% | 306.90% | -28.69% | -29.34% | -33.93% |
Cost of Revenue | 64 | 84 | 66 | 50 | 181 | 177 |
Gross Profit | 11,669 | 8,821 | 996 | 211 | 185 | 341 |
Selling, General & Admin | 3,460 | 2,533 | 629 | 638 | 883 | 1,285 |
Operating Expenses | 3,460 | 2,533 | 645 | 679 | 1,043 | 1,491 |
Operating Income | 8,209 | 6,288 | 351 | -468 | -858 | -1,150 |
Interest Expense | -1,805 | - | -1 | -19 | -76 | -209 |
Interest & Investment Income | 75 | - | - | - | - | 6 |
Currency Exchange Gain (Loss) | 1,864 | 506 | - | 65 | 88 | 96 |
Other Non Operating Income (Expenses) | -1,402 | -747 | 185 | 8 | 8 | 26 |
EBT Excluding Unusual Items | 6,941 | 6,047 | 535 | -414 | -838 | -1,231 |
Gain (Loss) on Sale of Investments | - | - | - | -427 | - | - |
Gain (Loss) on Sale of Assets | - | - | - | 217 | - | - |
Asset Writedown | -296,520 | -102,188 | 5,457 | -61 | -284 | -730 |
Legal Settlements | - | - | - | - | -1 | -2 |
Other Unusual Items | - | - | 400 | 3 | 2,101 | 1,228 |
Pretax Income | -289,579 | -96,141 | 6,392 | -682 | 978 | -735 |
Income Tax Expense | -5,700 | -1,095 | 1,953 | 1 | 1 | 2 |
Earnings From Continuing Operations | -283,879 | -95,046 | 4,439 | -683 | 977 | -737 |
Net Income | -283,879 | -95,046 | 4,439 | -683 | 977 | -737 |
Net Income to Common | -283,879 | -95,046 | 4,439 | -683 | 977 | -737 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 1,091 | 724 | 196 | 109 | 57 | 57 |
Shares Outstanding (Diluted) | 1,091 | 724 | 237 | 109 | 57 | 57 |
Shares Change | 124.52% | 205.75% | 117.78% | 90.10% | -0.01% | 0.05% |
EPS (Basic) | -260.15 | -131.34 | 22.66 | -6.28 | 17.09 | -12.89 |
EPS (Diluted) | -260.16 | -131.34 | 18.76 | -6.28 | 17.09 | -12.89 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 5,494 | 6,584 | 607 | -709 | -613 | -943 |
Free Cash Flow Per Share | 5.04 | 9.10 | 2.56 | -6.52 | -10.72 | -16.49 |
Gross Margin | 99.45% | 99.06% | 93.78% | 80.84% | 50.55% | 65.83% |
Operating Margin | 69.97% | 70.61% | 33.05% | -179.31% | -234.43% | -222.01% |
Profit Margin | -2419.49% | -1067.33% | 417.99% | -261.69% | 266.94% | -142.28% |
Free Cash Flow Margin | 46.83% | 73.94% | 57.16% | -271.65% | -167.49% | -182.05% |
EBITDA | 8,345 | 6,349 | 367 | -418 | -680 | -629 |
EBITDA Margin | 71.12% | 71.30% | 34.56% | -160.15% | -185.79% | -121.43% |
D&A For EBITDA | 136 | 61 | 16 | 50 | 178 | 521 |
EBIT | 8,209 | 6,288 | 351 | -468 | -858 | -1,150 |
EBIT Margin | 69.97% | 70.61% | 33.05% | -179.31% | -234.43% | -222.01% |
Effective Tax Rate | - | - | 30.55% | - | 0.10% | - |
Advertising Expenses | - | 774 | - | - | - | - |