Buffalo Co.,Ltd. (TYO:3352)
Japan · Delayed Price · Currency is JPY 1,620.00
-19.00 (-1.16%)
At close: Jan 26, 2026
Buffalo Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| 13,133 | 12,185 | 11,216 | 10,795 | 10,000 | 9,451 | Upgrade | |
Revenue Growth (YoY) | 13.67% | 8.64% | 3.90% | 7.95% | 5.81% | 4.23% | Upgrade |
Cost of Revenue | 6,046 | 5,818 | 5,890 | 5,538 | 5,187 | 4,909 | Upgrade |
Gross Profit | 7,087 | 6,367 | 5,326 | 5,257 | 4,813 | 4,542 | Upgrade |
Selling, General & Admin | 6,314 | 5,669 | 4,744 | 4,575 | 4,223 | 4,057 | Upgrade |
Operating Expenses | 6,499 | 5,859 | 4,913 | 4,732 | 4,372 | 4,183 | Upgrade |
Operating Income | 588 | 508 | 413 | 525 | 441 | 359 | Upgrade |
Interest Expense | -15 | -12 | -9 | -8 | -6 | -1 | Upgrade |
Interest & Investment Income | 20 | 10 | 8 | 9 | 10 | 10 | Upgrade |
Other Non Operating Income (Expenses) | 48 | 35 | 46 | 38 | 127 | 73 | Upgrade |
EBT Excluding Unusual Items | 641 | 541 | 458 | 564 | 572 | 441 | Upgrade |
Gain (Loss) on Sale of Assets | 2 | 2 | - | - | - | -1 | Upgrade |
Asset Writedown | -12 | - | -203 | -30 | -46 | -5 | Upgrade |
Pretax Income | 631 | 543 | 255 | 534 | 526 | 435 | Upgrade |
Income Tax Expense | 228 | 200 | 141 | 209 | 175 | 147 | Upgrade |
Net Income | 403 | 343 | 114 | 325 | 351 | 288 | Upgrade |
Net Income to Common | 403 | 343 | 114 | 325 | 351 | 288 | Upgrade |
Net Income Growth | 230.33% | 200.88% | -64.92% | -7.41% | 21.88% | -10.28% | Upgrade |
Shares Outstanding (Basic) | 2 | 2 | 2 | 2 | 2 | 2 | Upgrade |
Shares Outstanding (Diluted) | 2 | 2 | 2 | 2 | 2 | 2 | Upgrade |
Shares Change (YoY) | - | - | 2.04% | 1.03% | 0.56% | 0.76% | Upgrade |
EPS (Basic) | 171.97 | 146.37 | 48.65 | 141.52 | 154.41 | 127.40 | Upgrade |
EPS (Diluted) | 171.97 | 146.37 | 48.65 | 141.52 | 154.41 | 127.40 | Upgrade |
EPS Growth | 230.33% | 200.88% | -65.63% | -8.35% | 21.20% | -10.96% | Upgrade |
Free Cash Flow | 1 | -23 | 401 | 411 | 453 | 401 | Upgrade |
Free Cash Flow Per Share | 0.43 | -9.81 | 171.12 | 178.96 | 199.28 | 177.39 | Upgrade |
Dividend Per Share | 60.000 | 60.000 | 55.000 | 45.000 | 40.000 | 40.000 | Upgrade |
Dividend Growth | - | 9.09% | 22.22% | 12.50% | - | - | Upgrade |
Gross Margin | 53.96% | 52.25% | 47.49% | 48.70% | 48.13% | 48.06% | Upgrade |
Operating Margin | 4.48% | 4.17% | 3.68% | 4.86% | 4.41% | 3.80% | Upgrade |
Profit Margin | 3.07% | 2.81% | 1.02% | 3.01% | 3.51% | 3.05% | Upgrade |
Free Cash Flow Margin | 0.01% | -0.19% | 3.57% | 3.81% | 4.53% | 4.24% | Upgrade |
EBITDA | 792 | 680 | 582 | 682 | 590 | 485 | Upgrade |
EBITDA Margin | 6.03% | 5.58% | 5.19% | 6.32% | 5.90% | 5.13% | Upgrade |
D&A For EBITDA | 204 | 172 | 169 | 157 | 149 | 126 | Upgrade |
EBIT | 588 | 508 | 413 | 525 | 441 | 359 | Upgrade |
EBIT Margin | 4.48% | 4.17% | 3.68% | 4.86% | 4.41% | 3.80% | Upgrade |
Effective Tax Rate | 36.13% | 36.83% | 55.29% | 39.14% | 33.27% | 33.79% | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.