Buffalo Co.,Ltd. (TYO:3352)
Japan · Delayed Price · Currency is JPY 1,770.00
+28.00 (1.61%)
Jul 31, 2026, 3:30 PM JST
Buffalo Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 13,854 | 13,706 | 12,185 | 11,216 | 10,795 | 10,000 | |
Revenue Growth | 9.50% | 12.48% | 8.64% | 3.90% | 7.95% | 5.81% |
Cost of Revenue | 6,209 | 6,120 | 5,818 | 5,890 | 5,538 | 5,187 |
Gross Profit | 7,645 | 7,586 | 6,367 | 5,326 | 5,257 | 4,813 |
Selling, General & Admin | 6,769 | 6,738 | 5,669 | 4,744 | 4,575 | 4,223 |
Operating Expenses | 7,012 | 6,981 | 5,859 | 4,913 | 4,732 | 4,372 |
Operating Income | 633 | 605 | 508 | 413 | 525 | 441 |
Interest Expense | -19 | -18 | -12 | -9 | -8 | -6 |
Interest & Investment Income | 6 | 17 | 10 | 8 | 9 | 10 |
Other Non Operating Income (Expenses) | 46 | 41 | 35 | 46 | 38 | 127 |
EBT Excluding Unusual Items | 666 | 645 | 541 | 458 | 564 | 572 |
Gain (Loss) on Sale of Assets | 17 | 17 | 2 | - | - | - |
Asset Writedown | -12 | -12 | - | -203 | -30 | -46 |
Pretax Income | 671 | 650 | 543 | 255 | 534 | 526 |
Income Tax Expense | 201 | 208 | 200 | 141 | 209 | 175 |
Net Income | 470 | 442 | 343 | 114 | 325 | 351 |
Net Income to Common | 470 | 442 | 343 | 114 | 325 | 351 |
Net Income Growth | 31.65% | 28.86% | 200.88% | -64.92% | -7.41% | 21.88% |
Shares Outstanding (Basic) | 2 | 2 | 2 | 2 | 2 | 2 |
Shares Outstanding (Diluted) | 2 | 2 | 2 | 2 | 2 | 2 |
Shares Change | -0.00% | -0.00% | - | 2.04% | 1.03% | 0.56% |
EPS (Basic) | 200.56 | 188.61 | 146.37 | 48.65 | 141.52 | 154.41 |
EPS (Diluted) | 200.56 | 188.61 | 146.37 | 48.65 | 141.52 | 154.41 |
EPS Growth | 31.65% | 28.86% | 200.88% | -65.63% | -8.35% | 21.20% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | 465 | -23 | 401 | 411 | 453 |
Free Cash Flow Per Share | - | 198.43 | -9.81 | 171.12 | 178.96 | 199.28 |
Dividend Per Share | 65.000 | 65.000 | 60.000 | 55.000 | 45.000 | 40.000 |
Dividend Growth | 8.33% | 8.33% | 9.09% | 22.22% | 12.50% | 0% |
Gross Margin | 55.18% | 55.35% | 52.25% | 47.49% | 48.70% | 48.13% |
Operating Margin | 4.57% | 4.41% | 4.17% | 3.68% | 4.86% | 4.41% |
Profit Margin | 3.39% | 3.23% | 2.81% | 1.02% | 3.01% | 3.51% |
Free Cash Flow Margin | - | 3.39% | -0.19% | 3.57% | 3.81% | 4.53% |
EBITDA | 893.75 | 848 | 680 | 582 | 682 | 590 |
EBITDA Margin | 6.45% | 6.19% | 5.58% | 5.19% | 6.32% | 5.90% |
D&A For EBITDA | 260.75 | 243 | 172 | 169 | 157 | 149 |
EBIT | 633 | 605 | 508 | 413 | 525 | 441 |
EBIT Margin | 4.57% | 4.41% | 4.17% | 3.68% | 4.86% | 4.41% |
Effective Tax Rate | 29.95% | 32.00% | 36.83% | 55.29% | 39.14% | 33.27% |