Dynamic Map Platform Ratios and Metrics

Market cap in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jun '26 Jun 25, 2026	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Market Capitalization	17,459	14,317	34,610	-	-	-
Market Cap Growth	-44.31%	-58.64%	-	-	-	-
Enterprise Value	15,364	10,987	34,288	-	-	-
Last Close Price	739.00	606.00	1465.00	-	-	-
PS Ratio	3.07	2.52	4.64	-	-	-
PB Ratio	2.42	1.98	3.86	-	-	-
P/TBV Ratio	4.73	3.88	5.49	-	-	-
EV/Sales Ratio	2.70	1.93	4.59	-	-	-
Debt / Equity Ratio	0.22	0.22	0.49	1.40	0.75	1.56
Net Debt / Equity Ratio	-0.29	-0.29	-0.45	-0.70	-0.80	1.18
Net Debt / EBITDA Ratio	2.32	2.32	5.86	-	-	-
Net Debt / FCF Ratio	9.37	9.37	1.72	-	-	-
Asset Turnover	0.42	0.42	0.49	0.34	-	0.04
Quick Ratio	2.47	2.47	2.06	2.53	4.48	0.59
Current Ratio	2.53	2.53	2.09	2.57	4.51	0.66
Return on Equity (ROE)	-21.11%	-21.11%	-22.36%	-59.38%	-	-182.10%
Return on Assets (ROA)	-8.73%	-8.73%	-5.04%	-9.74%	-	-6.17%
Return on Capital Employed (ROCE)	-22.70%	-22.70%	-12.30%	-27.60%	-26.70%	-23.20%
Earnings Yield	-9.78%	-11.93%	-4.46%	-	-	-
FCF Yield	-1.28%	-1.57%	-6.80%	-	-	-
Buyback Yield / Dilution	-25.13%	-25.13%	-0.35%	-7.95%	-	-