Seven & i Holdings Co., Ltd. (TYO:3382)
Japan flag Japan · Delayed Price · Currency is JPY
2,109.00
-124.00 (-5.55%)
Jul 31, 2026, 3:30 PM JST

Seven & i Holdings Balance Sheet

Millions JPY. Fiscal year is Mar - Feb.

Assets

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
May '26 Feb '26 Feb '25 Feb '24 Feb '23 Feb '22
Cash & Equivalents
648,630438,6341,368,6631,558,7381,670,8721,420,653
Short-Term Investments
12,826-----
Cash & Short-Term Investments
661,456438,6341,368,6631,558,7381,670,8721,420,653
Cash Growth
-54.87%-67.95%-12.19%-6.71%17.61%-35.10%
Accounts Receivable
334,126333,890537,754553,313505,769449,579
Receivables
334,126333,890537,754553,313528,769449,579
Inventory
243,969223,398315,787285,872282,379248,815
Finance Div. Loans and Leases
50,363-----
Prepaid Expenses
95,70689,34494,70790,57678,58871,249
Other Current Assets
445,633407,280506,871547,167500,045414,478
Total Current Assets
1,831,2531,492,5462,823,7823,035,6663,060,6532,604,774
Property, Plant & Equipment
4,576,2404,497,9674,981,2984,362,5004,341,7503,232,347
Long-Term Investments
356,985638,817779,712729,887710,683702,136
Goodwill
2,121,7302,109,8062,264,4411,928,9161,913,0171,741,604
Other Intangible Assets
360,985359,220446,941427,662451,656398,398
Long-Term Deferred Tax Assets
35,98637,14875,05892,01557,18643,539
Long-Term Deferred Charges
3633955829811,1061,846
Other Long-Term Assets
274,58722222
Total Assets
9,565,7039,142,95711,386,11110,592,11710,550,9568,739,279

Liabilities

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
May '26 Feb '26 Feb '25 Feb '24 Feb '23 Feb '22
Accounts Payable
527,319416,083519,496528,154536,172483,908
Accrued Expenses
282,528265,085297,145279,228291,643249,560
Short-Term Debt
59,300135,580272,497124,882253,568140,146
Current Portion of Long-Term Debt
304,983446,113500,128472,569501,428181,280
Current Portion of Leases
167,678164,772180,624132,392121,472-
Current Income Taxes Payable
30,89037,44036,00318,38925,54922,716
Other Current Liabilities
504,148435,5971,510,7221,517,6381,535,2571,403,115
Total Current Liabilities
1,947,6981,900,6703,316,6153,073,2523,265,0892,480,725
Long-Term Debt
1,901,9121,648,3232,022,1042,181,2012,330,7982,577,305
Long-Term Leases
1,444,7881,398,9901,223,438931,759834,913-
Pension & Post-Retirement Benefits
16,67216,70016,75216,78214,11013,271
Long-Term Deferred Tax Liabilities
233,830224,633239,401220,658184,242109,825
Other Long-Term Liabilities
304,142305,447350,357267,841273,644410,423
Total Liabilities
5,849,0425,494,7637,168,6676,691,4936,902,7965,591,549

Shareholders' Equity

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
May '26 Feb '26 Feb '25 Feb '24 Feb '23 Feb '22
Common Stock
50,00050,00050,00050,00050,00050,000
Additional Paid-In Capital
293,423293,429293,455351,851408,926408,645
Retained Earnings
2,909,0072,906,2762,722,1702,650,5752,532,4912,319,155
Treasury Stock
-615,381-615,450-17,108-16,368-9,873-10,282
Comprehensive Income & Other
1,051,994986,196981,773680,525493,051213,493
Total Common Equity
3,689,0433,620,4514,030,2903,716,5833,474,5952,981,011
Minority Interest
27,61827,743187,154184,041173,565166,719
Shareholders' Equity
3,716,6613,648,1944,217,4443,900,6243,648,1603,147,730
Total Liabilities & Equity
9,565,7039,142,95711,386,11110,592,11710,550,9568,739,279

Additional Metrics

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
May '26 Feb '26 Feb '25 Feb '24 Feb '23 Feb '22
Total Debt
3,878,6613,793,7784,198,7913,842,8034,042,1792,898,731
Net Cash (Debt)
-3,217,205-3,355,144-2,830,128-2,284,065-2,371,307-1,478,078
Net Cash Growth
------
Net Cash Per Share
-1342.79-1361.57-1089.39-863.04-894.97-557.93
Filing Date Shares Outstanding
2,3122,3122,5952,6132,6502,649
Total Common Shares Outstanding
2,3122,3122,5952,6132,6502,649
Working Capital
-116,445-408,124-492,833-37,586-204,436124,049
Book Value Per Share
1595.781566.161553.201422.171311.331125.16
Tangible Book Value
1,206,3281,151,4251,318,9081,360,0051,109,922841,009
Tangible Book Value Per Share
521.83498.09508.28520.41418.89317.43