Seven & i Holdings Co., Ltd. (TYO:3382)
Japan flag Japan · Delayed Price · Currency is JPY
2,254.00
-3.00 (-0.13%)
Jun 20, 2025, 1:44 PM JST

Seven & i Holdings Statistics

Total Valuation

TYO:3382 has a market cap or net worth of JPY 5.82 trillion. The enterprise value is 8.84 trillion.

Market Cap 5.82T
Enterprise Value 8.84T

Important Dates

The next estimated earnings date is Thursday, July 10, 2025.

Earnings Date Jul 10, 2025
Ex-Dividend Date Aug 28, 2025

Share Statistics

TYO:3382 has 2.58 billion shares outstanding. The number of shares has decreased by -1.84% in one year.

Current Share Class 2.58B
Shares Outstanding 2.58B
Shares Change (YoY) -1.84%
Shares Change (QoQ) +0.08%
Owned by Insiders (%) 0.38%
Owned by Institutions (%) 43.93%
Float 2.12B

Valuation Ratios

The trailing PE ratio is 33.88 and the forward PE ratio is 22.00. TYO:3382's PEG ratio is 2.02.

PE Ratio 33.88
Forward PE 22.00
PS Ratio 0.49
PB Ratio 1.38
P/TBV Ratio 4.41
P/FCF Ratio 13.06
P/OCF Ratio 6.64
PEG Ratio 2.02
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 8.88, with an EV/FCF ratio of 19.83.

EV / Earnings 51.06
EV / Sales 0.74
EV / EBITDA 8.88
EV / EBIT 21.01
EV / FCF 19.83

Financial Position

The company has a current ratio of 0.85, with a Debt / Equity ratio of 1.00.

Current Ratio 0.85
Quick Ratio 0.57
Debt / Equity 1.00
Debt / EBITDA 4.22
Debt / FCF 9.42
Interest Coverage 6.86

Financial Efficiency

Return on equity (ROE) is 4.51% and return on invested capital (ROIC) is 3.26%.

Return on Equity (ROE) 4.51%
Return on Assets (ROA) 2.39%
Return on Invested Capital (ROIC) 3.26%
Return on Capital Employed (ROCE) 5.22%
Revenue Per Employee 193.07M
Profits Per Employee 2.79M
Employee Count 62,012
Asset Turnover 1.09
Inventory Turnover 28.21

Taxes

In the past 12 months, TYO:3382 has paid 86.33 billion in taxes.

Income Tax 86.33B
Effective Tax Rate 32.05%

Stock Price Statistics

The stock price has increased by +19.23% in the last 52 weeks. The beta is 0.20, so TYO:3382's price volatility has been lower than the market average.

Beta (5Y) 0.20
52-Week Price Change +19.23%
50-Day Moving Average 2,150.04
200-Day Moving Average 2,270.39
Relative Strength Index (RSI) 62.37
Average Volume (20 Days) 5,408,040

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, TYO:3382 had revenue of JPY 11.97 trillion and earned 173.07 billion in profits. Earnings per share was 66.61.

Revenue 11.97T
Gross Profit 3.49T
Operating Income 420.99B
Pretax Income 269.35B
Net Income 173.07B
EBITDA 995.79B
EBIT 420.99B
Earnings Per Share (EPS) 66.61
Full Income Statement

Balance Sheet

The company has 1.37 trillion in cash and 4.20 trillion in debt, giving a net cash position of -2,830.13 billion or -1,097.67 per share.

Cash & Cash Equivalents 1.37T
Total Debt 4.20T
Net Cash -2,830.13B
Net Cash Per Share -1,097.67
Equity (Book Value) 4.22T
Book Value Per Share 1,553.20
Working Capital -492.83B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 876.46 billion and capital expenditures -430.87 billion, giving a free cash flow of 445.59 billion.

Operating Cash Flow 876.46B
Capital Expenditures -430.87B
Free Cash Flow 445.59B
FCF Per Share 172.82
Full Cash Flow Statement

Margins

Gross margin is 29.12%, with operating and profit margins of 3.52% and 1.45%.

Gross Margin 29.12%
Operating Margin 3.52%
Pretax Margin 2.25%
Profit Margin 1.45%
EBITDA Margin 8.32%
EBIT Margin 3.52%
FCF Margin 3.72%

Dividends & Yields

This stock pays an annual dividend of 50.00, which amounts to a dividend yield of 2.24%.

Dividend Per Share 50.00
Dividend Yield 2.24%
Dividend Growth (YoY) -41.18%
Years of Dividend Growth 7
Payout Ratio 58.59%
Buyback Yield 1.84%
Shareholder Yield 4.09%
Earnings Yield 2.97%
FCF Yield 7.66%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on February 28, 2024. It was a forward split with a ratio of 3.

Last Split Date Feb 28, 2024
Split Type Forward
Split Ratio 3

Scores

TYO:3382 has an Altman Z-Score of 1.93 and a Piotroski F-Score of 6. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 1.93
Piotroski F-Score 6