TOKYO BASE Co.,Ltd. (TYO:3415)
Japan
· Delayed Price · Currency is JPY 261.00
+5.00 (1.95%)
Apr 28, 2025, 3:30 PM JST
TOKYO BASE Income Statement
Financials in millions JPY. Fiscal year is February - January.
Millions JPY. Fiscal year is Feb - Jan.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jan '25 Jan 31, 2025 | Jan '24 Jan 31, 2024 | Jan '23 Jan 31, 2023 | Jan '22 Jan 31, 2022 | Feb '21 Feb 28, 2021 | 2020 |
| Revenue | 20,208 | 19,986 | 19,181 | 18,993 | 14,673 | Upgrade
|
| Revenue Growth (YoY) | 1.11% | 4.20% | 0.99% | 29.44% | -3.77% | Upgrade
|
| Cost of Revenue | 9,772 | 9,971 | 9,572 | 9,050 | 7,527 | Upgrade
|
| Gross Profit | 10,436 | 10,015 | 9,609 | 9,943 | 7,146 | Upgrade
|
| Selling, General & Admin | 8,963 | 8,181 | 8,256 | 8,174 | 6,766 | Upgrade
|
| Operating Expenses | 8,963 | 9,134 | 9,394 | 8,971 | 6,939 | Upgrade
|
| Operating Income | 1,473 | 881 | 215 | 972 | 207 | Upgrade
|
| Interest Expense | -30.57 | -34 | -55 | -39 | -2 | Upgrade
|
| Interest & Investment Income | 0.68 | - | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | 22.72 | 225 | 75 | 177.33 | -1 | Upgrade
|
| Other Non Operating Income (Expenses) | 10.07 | 49 | 30 | 6 | 6 | Upgrade
|
| EBT Excluding Unusual Items | 1,476 | 1,121 | 265 | 1,116 | 210 | Upgrade
|
| Asset Writedown | -202.92 | -288 | -262 | -127 | -216 | Upgrade
|
| Other Unusual Items | -28.58 | 19 | -212 | 92 | -35 | Upgrade
|
| Pretax Income | 1,244 | 852 | -209 | 1,081 | -41 | Upgrade
|
| Income Tax Expense | 467.47 | 517 | 330 | 319.33 | 71 | Upgrade
|
| Net Income | 776.87 | 335 | -539 | 762 | -112 | Upgrade
|
| Net Income to Common | 776.87 | 335 | -539 | 762 | -112 | Upgrade
|
| Net Income Growth | 131.90% | - | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 44 | 46 | 46 | 44 | 46 | Upgrade
|
| Shares Outstanding (Diluted) | 44 | 47 | 46 | 46 | 46 | Upgrade
|
| Shares Change (YoY) | -5.87% | 1.59% | 0.66% | -1.08% | -3.71% | Upgrade
|
| EPS (Basic) | 17.85 | 7.30 | -11.75 | 17.19 | -2.43 | Upgrade
|
| EPS (Diluted) | 17.71 | 7.20 | -11.75 | 16.74 | -2.43 | Upgrade
|
| EPS Growth | 145.97% | - | - | - | - | Upgrade
|
| Free Cash Flow | 1,326 | 723 | -697 | -93.82 | -531 | Upgrade
|
| Free Cash Flow Per Share | 30.23 | 15.51 | -15.20 | -2.06 | -11.53 | Upgrade
|
| Dividend Per Share | 5.000 | 4.000 | 2.000 | - | - | Upgrade
|
| Dividend Growth | 25.00% | 100.00% | - | - | - | Upgrade
|
| Gross Margin | 51.64% | 50.11% | 50.10% | 52.35% | 48.70% | Upgrade
|
| Operating Margin | 7.29% | 4.41% | 1.12% | 5.12% | 1.41% | Upgrade
|
| Profit Margin | 3.84% | 1.68% | -2.81% | 4.01% | -0.76% | Upgrade
|
| Free Cash Flow Margin | 6.56% | 3.62% | -3.63% | -0.49% | -3.62% | Upgrade
|
| EBITDA | 1,940 | 1,862 | 1,381 | 1,803 | 398 | Upgrade
|
| EBITDA Margin | 9.60% | 9.32% | 7.20% | 9.50% | 2.71% | Upgrade
|
| D&A For EBITDA | 467.54 | 981 | 1,166 | 831.27 | 191 | Upgrade
|
| EBIT | 1,473 | 881 | 215 | 972 | 207 | Upgrade
|
| EBIT Margin | 7.29% | 4.41% | 1.12% | 5.12% | 1.41% | Upgrade
|
| Effective Tax Rate | 37.57% | 60.68% | - | 29.53% | - | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.