TOKYO BASE Co.,Ltd. (TYO:3415)
Japan flag Japan · Delayed Price · Currency is JPY
347.00
-8.00 (-2.25%)
Jun 23, 2026, 2:44 PM JST

TOKYO BASE Statistics

Total Valuation

TOKYO BASE has a market cap or net worth of JPY 15.61 billion. The enterprise value is 17.90 billion.

Market Cap15.61B
Enterprise Value 17.90B

Important Dates

The last earnings date was Monday, June 15, 2026.

Earnings Date Jun 15, 2026
Ex-Dividend Date Jan 29, 2026

Share Statistics

TOKYO BASE has 43.96 million shares outstanding. The number of shares has increased by 2.43% in one year.

Current Share Class 43.96M
Shares Outstanding 43.96M
Shares Change (YoY) +2.43%
Shares Change (QoQ) -2.98%
Owned by Insiders (%) 41.91%
Owned by Institutions (%) 12.29%
Float 25.54M

Valuation Ratios

The trailing PE ratio is 12.62 and the forward PE ratio is 10.07. TOKYO BASE's PEG ratio is 0.88.

PE Ratio 12.62
Forward PE 10.07
PS Ratio 0.63
PB Ratio 2.47
P/TBV Ratio 2.48
P/FCF Ratio n/a
P/OCF Ratio n/a
PEG Ratio 0.88
Financial Ratio History

Enterprise Valuation

EV / Earnings 14.28
EV / Sales 0.72
EV / EBITDA 7.02
EV / EBIT 8.98
EV / FCF n/a

Financial Position

The company has a current ratio of 1.38, with a Debt / Equity ratio of 1.03.

Current Ratio 1.38
Quick Ratio 0.72
Debt / Equity 1.03
Debt / EBITDA 2.56
Debt / FCF n/a
Interest Coverage 30.86

Financial Efficiency

Return on equity (ROE) is 22.11% and return on invested capital (ROIC) is 15.73%.

Return on Equity (ROE) 22.11%
Return on Assets (ROA) 8.39%
Return on Invested Capital (ROIC) 15.73%
Return on Capital Employed (ROCE) 23.92%
Weighted Average Cost of Capital (WACC) 3.92%
Revenue Per Employee 62.01M
Profits Per Employee 3.12M
Employee Count402
Asset Turnover 1.68
Inventory Turnover 2.85

Taxes

In the past 12 months, TOKYO BASE has paid 707.14 million in taxes.

Income Tax 707.14M
Effective Tax Rate 36.06%

Stock Price Statistics

The stock price has decreased by -18.01% in the last 52 weeks. The beta is 0.19, so TOKYO BASE's price volatility has been lower than the market average.

Beta (5Y) 0.19
52-Week Price Change -18.01%
50-Day Moving Average 381.94
200-Day Moving Average 429.38
Relative Strength Index (RSI) 49.46
Average Volume (20 Days) 804,955

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, TOKYO BASE had revenue of JPY 24.93 billion and earned 1.25 billion in profits. Earnings per share was 28.13.

Revenue24.93B
Gross Profit 12.90B
Operating Income 1.99B
Pretax Income 1.96B
Net Income 1.25B
EBITDA 2.55B
EBIT 1.99B
Earnings Per Share (EPS) 28.13
Full Income Statement

Balance Sheet

The company has 4.23 billion in cash and 6.52 billion in debt, with a net cash position of -2.30 billion or -52.25 per share.

Cash & Cash Equivalents 4.23B
Total Debt 6.52B
Net Cash -2.30B
Net Cash Per Share -52.25
Equity (Book Value) 6.31B
Book Value Per Share 143.61
Working Capital 3.17B
Full Balance Sheet

Cash Flow

Operating Cash Flow n/a
Capital Expenditures n/a
Depreciation & Amortization 554.60M
Net Borrowing n/a
Free Cash Flow n/a
FCF Per Share n/a
Full Cash Flow Statement

Margins

Gross margin is 51.74%, with operating and profit margins of 8.00% and 5.03%.

Gross Margin 51.74%
Operating Margin 8.00%
Pretax Margin 7.87%
Profit Margin 5.03%
EBITDA Margin 10.23%
EBIT Margin 8.00%
FCF Margin n/a

Dividends & Yields

This stock pays an annual dividend of 7.00, which amounts to a dividend yield of 1.97%.

Dividend Per Share 7.00
Dividend Yield 1.97%
Dividend Growth (YoY) 20.00%
Years of Dividend Growth 3
Payout Ratio n/a
Buyback Yield -2.43%
Shareholder Yield -0.46%
Earnings Yield 8.04%
FCF Yield n/a
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value n/a
Lynch Upside n/a
Graham Number
Graham Upside

Analyst Forecast

The average price target for TOKYO BASE is 480.00, which is 38.33% higher than the current price. The consensus rating is "Hold".

Price Target 480.00
Price Target Difference 38.33%
Analyst Consensus Hold
Analyst Count 2
Revenue Growth Forecast (3Y) 13.77%
EPS Growth Forecast (3Y) n/a

Stock Splits

The last stock split was on February 26, 2018. It was a forward split with a ratio of 3.

Last Split Date Feb 26, 2018
Split Type Forward
Split Ratio 3

Scores

TOKYO BASE has an Altman Z-Score of 3.65 and a Piotroski F-Score of 3.

Altman Z-Score 3.65
Piotroski F-Score 3