TOKYO BASE Co.,Ltd. (TYO:3415)
Japan flag Japan · Delayed Price · Currency is JPY
435.00
-7.00 (-1.58%)
At close: Jan 23, 2026

TOKYO BASE Statistics

Total Valuation

TOKYO BASE has a market cap or net worth of JPY 18.90 billion. The enterprise value is 21.72 billion.

Market Cap18.90B
Enterprise Value 21.72B

Important Dates

The next estimated earnings date is Tuesday, March 17, 2026.

Earnings Date Mar 17, 2026
Ex-Dividend Date Jan 29, 2026

Share Statistics

TOKYO BASE has 43.46 million shares outstanding. The number of shares has decreased by -1.73% in one year.

Current Share Class 43.46M
Shares Outstanding 43.46M
Shares Change (YoY) -1.73%
Shares Change (QoQ) -1.79%
Owned by Insiders (%) 40.73%
Owned by Institutions (%) 14.12%
Float 25.76M

Valuation Ratios

The trailing PE ratio is 17.66 and the forward PE ratio is 12.01. TOKYO BASE's PEG ratio is 0.49.

PE Ratio 17.66
Forward PE 12.01
PS Ratio 0.84
PB Ratio 3.35
P/TBV Ratio 3.37
P/FCF Ratio n/a
P/OCF Ratio n/a
PEG Ratio 0.49
Financial Ratio History

Enterprise Valuation

EV / Earnings 20.15
EV / Sales 0.96
EV / EBITDA n/a
EV / EBIT 11.53
EV / FCF n/a

Financial Position

The company has a current ratio of 1.35, with a Debt / Equity ratio of 0.94.

Current Ratio 1.35
Quick Ratio 0.55
Debt / Equity 0.94
Debt / EBITDA n/a
Debt / FCF n/a
Interest Coverage 42.74

Financial Efficiency

Return on equity (ROE) is 20.86% and return on invested capital (ROIC) is 15.91%.

Return on Equity (ROE) 20.86%
Return on Assets (ROA) 8.59%
Return on Invested Capital (ROIC) 15.91%
Return on Capital Employed (ROCE) 25.59%
Weighted Average Cost of Capital (WACC) 5.76%
Revenue Per Employee 81.21M
Profits Per Employee 3.88M
Employee Count315
Asset Turnover 1.65
Inventory Turnover 2.43

Taxes

In the past 12 months, TOKYO BASE has paid 504.36 million in taxes.

Income Tax 504.36M
Effective Tax Rate 31.88%

Stock Price Statistics

The stock price has increased by +41.69% in the last 52 weeks. The beta is 0.54, so TOKYO BASE's price volatility has been lower than the market average.

Beta (5Y) 0.54
52-Week Price Change +41.69%
50-Day Moving Average 442.24
200-Day Moving Average 421.87
Relative Strength Index (RSI) 42.30
Average Volume (20 Days) 562,180

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, TOKYO BASE had revenue of JPY 22.58 billion and earned 1.08 billion in profits. Earnings per share was 24.63.

Revenue22.58B
Gross Profit 11.76B
Operating Income 1.88B
Pretax Income 1.58B
Net Income 1.08B
EBITDA n/a
EBIT 1.88B
Earnings Per Share (EPS) 24.63
Full Income Statement

Balance Sheet

The company has 2.46 billion in cash and 5.28 billion in debt, with a net cash position of -2.82 billion or -64.82 per share.

Cash & Cash Equivalents 2.46B
Total Debt 5.28B
Net Cash -2.82B
Net Cash Per Share -64.82
Equity (Book Value) 5.64B
Book Value Per Share 129.70
Working Capital 2.66B
Full Balance Sheet

Cash Flow

Operating Cash Flow n/a
Capital Expenditures n/a
Free Cash Flow n/a
FCF Per Share n/a
Full Cash Flow Statement

Margins

Gross margin is 52.09%, with operating and profit margins of 8.35% and 4.77%.

Gross Margin 52.09%
Operating Margin 8.35%
Pretax Margin 7.01%
Profit Margin 4.77%
EBITDA Margin n/a
EBIT Margin 8.35%
FCF Margin n/a

Dividends & Yields

This stock pays an annual dividend of 6.00, which amounts to a dividend yield of 1.36%.

Dividend Per Share 6.00
Dividend Yield 1.36%
Dividend Growth (YoY) 20.00%
Years of Dividend Growth 3
Payout Ratio n/a
Buyback Yield 1.73%
Shareholder Yield 3.09%
Earnings Yield 5.70%
FCF Yield n/a
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on February 26, 2018. It was a forward split with a ratio of 3.

Last Split Date Feb 26, 2018
Split Type Forward
Split Ratio 3

Scores

TOKYO BASE has an Altman Z-Score of 3.59 and a Piotroski F-Score of 5.

Altman Z-Score 3.59
Piotroski F-Score 5