PIXTA Income Statement

Financials in millions JPY. Fiscal year is January - December.

Millions JPY. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	2,663	2,882	2,621	2,787	2,813
Revenue Growth (YoY)	-7.60%	9.96%	-5.96%	-0.92%	7.16%
Cost of Revenue	1,175	979	908	933	1,008
Gross Profit	1,488	1,903	1,713	1,854	1,805
Selling, General & Admin	1,337	1,329	1,378	1,676	1,680
Operating Expenses	1,337	1,329	1,378	1,676	1,680
Operating Income	151	574	335	178	125
Interest Expense	-	-	-	-	-1
Interest & Investment Income	4	-	-	-	-
Currency Exchange Gain (Loss)	-1	-3	3	2	3
Other Non Operating Income (Expenses)	-12	-4	-37	6	-10
EBT Excluding Unusual Items	142	567	301	186	117
Gain (Loss) on Sale of Investments	-	-	-8	-	-
Gain (Loss) on Sale of Assets	-	-	48	-	-
Other Unusual Items	-	3	4	-	-1
Pretax Income	142	570	345	186	116
Income Tax Expense	51	177	84	65	-68
Earnings From Continuing Operations	91	393	261	121	184
Minority Interest in Earnings	1	-	-	-	-
Net Income	92	393	261	121	184
Net Income to Common	92	393	261	121	184
Net Income Growth	-76.59%	50.58%	115.70%	-34.24%	-
Shares Outstanding (Basic)	2	2	2	2	2
Shares Outstanding (Diluted)	2	2	2	2	2
Shares Change (YoY)	-7.21%	-10.54%	-5.86%	-2.67%	1.20%
EPS (Basic)	53.06	210.99	125.02	54.70	81.13
EPS (Diluted)	53.06	210.32	125.02	54.70	80.71
EPS Growth	-74.77%	68.23%	128.56%	-32.23%	-
Free Cash Flow	-144	581	281	160	358
Free Cash Flow Per Share	-83.04	310.90	134.53	72.11	157.03
Dividend Per Share	-	45.000	-	-	-
Gross Margin	55.88%	66.03%	65.36%	66.52%	64.17%
Operating Margin	5.67%	19.92%	12.78%	6.39%	4.44%
Profit Margin	3.45%	13.64%	9.96%	4.34%	6.54%
Free Cash Flow Margin	-5.41%	20.16%	10.72%	5.74%	12.73%
EBITDA	179	600	376	227	230
EBITDA Margin	6.72%	20.82%	14.35%	8.14%	8.18%
D&A For EBITDA	28	26	41	49	105
EBIT	151	574	335	178	125
EBIT Margin	5.67%	19.92%	12.78%	6.39%	4.44%
Effective Tax Rate	35.91%	31.05%	24.35%	34.95%	-
Advertising Expenses	-	194	203	366	415

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.