PIXTA Inc. (TYO:3416)
Japan · Delayed Price · Currency is JPY 786.00
-13.00 (-1.63%)
Jun 3, 2026, 3:30 PM JST
PIXTA Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 2,613 | 2,663 | 2,882 | 2,621 | 2,787 | 2,813 | |
Revenue Growth (YoY) | -9.49% | -7.60% | 9.96% | -5.96% | -0.92% | 7.16% |
Cost of Revenue | 1,160 | 1,175 | 979 | 908 | 933 | 1,008 |
Gross Profit | 1,453 | 1,488 | 1,903 | 1,713 | 1,854 | 1,805 |
Selling, General & Admin | 1,357 | 1,337 | 1,329 | 1,378 | 1,676 | 1,680 |
Operating Expenses | 1,357 | 1,337 | 1,329 | 1,378 | 1,676 | 1,680 |
Operating Income | 96 | 151 | 574 | 335 | 178 | 125 |
Interest Expense | - | - | - | - | - | -1 |
Interest & Investment Income | 4 | 4 | - | - | - | - |
Currency Exchange Gain (Loss) | -1 | -1 | -3 | 3 | 2 | 3 |
Other Non Operating Income (Expenses) | -11 | -12 | -4 | -37 | 6 | -10 |
EBT Excluding Unusual Items | 88 | 142 | 567 | 301 | 186 | 117 |
Gain (Loss) on Sale of Investments | - | - | - | -8 | - | - |
Gain (Loss) on Sale of Assets | - | - | - | 48 | - | - |
Other Unusual Items | - | - | 3 | 4 | - | -1 |
Pretax Income | 88 | 142 | 570 | 345 | 186 | 116 |
Income Tax Expense | 39 | 51 | 177 | 84 | 65 | -68 |
Earnings From Continuing Operations | 49 | 91 | 393 | 261 | 121 | 184 |
Minority Interest in Earnings | 2 | 1 | - | - | - | - |
Net Income | 51 | 92 | 393 | 261 | 121 | 184 |
Net Income to Common | 51 | 92 | 393 | 261 | 121 | 184 |
Net Income Growth | -86.07% | -76.59% | 50.58% | 115.70% | -34.24% | - |
Shares Outstanding (Basic) | 2 | 2 | 2 | 2 | 2 | 2 |
Shares Outstanding (Diluted) | 2 | 2 | 2 | 2 | 2 | 2 |
Shares Change (YoY) | -3.86% | -6.80% | -10.54% | -5.86% | -2.67% | 1.20% |
EPS (Basic) | 29.41 | 53.06 | 210.99 | 125.02 | 54.70 | 81.13 |
EPS (Diluted) | 29.41 | 53.06 | 210.32 | 125.02 | 54.70 | 80.71 |
EPS Growth | -85.41% | -74.77% | 68.23% | 128.56% | -32.23% | - |
Free Cash Flow | - | -144 | 581 | 281 | 160 | 358 |
Free Cash Flow Per Share | - | -82.67 | 310.90 | 134.53 | 72.11 | 157.03 |
Dividend Per Share | 45.000 | 45.000 | 45.000 | - | - | - |
Gross Margin | 55.61% | 55.88% | 66.03% | 65.36% | 66.52% | 64.17% |
Operating Margin | 3.67% | 5.67% | 19.92% | 12.78% | 6.39% | 4.44% |
Profit Margin | 1.95% | 3.45% | 13.64% | 9.96% | 4.34% | 6.54% |
Free Cash Flow Margin | - | -5.41% | 20.16% | 10.72% | 5.74% | 12.73% |
EBITDA | 124.5 | 179 | 600 | 376 | 227 | 230 |
EBITDA Margin | 4.76% | 6.72% | 20.82% | 14.35% | 8.14% | 8.18% |
D&A For EBITDA | 28.5 | 28 | 26 | 41 | 49 | 105 |
EBIT | 96 | 151 | 574 | 335 | 178 | 125 |
EBIT Margin | 3.67% | 5.67% | 19.92% | 12.78% | 6.39% | 4.44% |
Effective Tax Rate | 44.32% | 35.91% | 31.05% | 24.35% | 34.95% | - |
Advertising Expenses | - | 201 | 194 | 203 | 366 | 415 |