Balnibarbi Co.,Ltd. (TYO:3418)
Japan flag Japan · Delayed Price · Currency is JPY
1,093.00
-10.00 (-0.91%)
Mar 26, 2026, 2:44 PM JST

Balnibarbi Statistics

Total Valuation

Balnibarbi has a market cap or net worth of JPY 11.93 billion. The enterprise value is 14.25 billion.

Market Cap11.93B
Enterprise Value 14.25B

Important Dates

The next estimated earnings date is Friday, June 12, 2026.

Earnings Date Jun 12, 2026
Ex-Dividend Date Jul 30, 2026

Share Statistics

Balnibarbi has 10.81 million shares outstanding. The number of shares has increased by 15.05% in one year.

Current Share Class 10.81M
Shares Outstanding 10.81M
Shares Change (YoY) +15.05%
Shares Change (QoQ) +0.08%
Owned by Insiders (%) 37.75%
Owned by Institutions (%) 0.92%
Float 6.07M

Valuation Ratios

The trailing PE ratio is 26.81 and the forward PE ratio is 26.77.

PE Ratio 26.81
Forward PE 26.77
PS Ratio 0.81
PB Ratio 1.93
P/TBV Ratio 2.08
P/FCF Ratio n/a
P/OCF Ratio 8.67
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 11.67, with an EV/FCF ratio of -20.13.

EV / Earnings 32.09
EV / Sales 0.96
EV / EBITDA 11.67
EV / EBIT 22.69
EV / FCF -20.13

Financial Position

The company has a current ratio of 1.92, with a Debt / Equity ratio of 0.80.

Current Ratio 1.92
Quick Ratio 1.08
Debt / Equity 0.80
Debt / EBITDA 4.04
Debt / FCF -6.98
Interest Coverage 10.15

Financial Efficiency

Return on equity (ROE) is 7.45% and return on invested capital (ROIC) is 5.73%.

Return on Equity (ROE) 7.45%
Return on Assets (ROA) 3.09%
Return on Invested Capital (ROIC) 5.73%
Return on Capital Employed (ROCE) 6.28%
Weighted Average Cost of Capital (WACC) 4.87%
Revenue Per Employee 21.25M
Profits Per Employee 638,849
Employee Count695
Asset Turnover 1.16
Inventory Turnover 1.80

Taxes

In the past 12 months, Balnibarbi has paid 163.00 million in taxes.

Income Tax 163.00M
Effective Tax Rate 26.77%

Stock Price Statistics

The stock price has decreased by -5.17% in the last 52 weeks. The beta is 0.41, so Balnibarbi's price volatility has been lower than the market average.

Beta (5Y) 0.41
52-Week Price Change -5.17%
50-Day Moving Average 1,090.06
200-Day Moving Average 1,118.32
Relative Strength Index (RSI) 54.02
Average Volume (20 Days) 23,725

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Balnibarbi had revenue of JPY 14.77 billion and earned 444.00 million in profits. Earnings per share was 41.14.

Revenue14.77B
Gross Profit 11.00B
Operating Income 629.00M
Pretax Income 609.00M
Net Income 444.00M
EBITDA 1.22B
EBIT 629.00M
Earnings Per Share (EPS) 41.14
Full Income Statement

Balance Sheet

The company has 2.75 billion in cash and 4.94 billion in debt, with a net cash position of -2.19 billion or -202.81 per share.

Cash & Cash Equivalents 2.75B
Total Debt 4.94B
Net Cash -2.19B
Net Cash Per Share -202.81
Equity (Book Value) 6.18B
Book Value Per Share 559.31
Working Capital 2.91B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 1.38 billion and capital expenditures -2.08 billion, giving a free cash flow of -708.00 million.

Operating Cash Flow 1.38B
Capital Expenditures -2.08B
Depreciation & Amortization 593.00M
Net Borrowing -373.00M
Free Cash Flow -708.00M
FCF Per Share -65.48
Full Cash Flow Statement

Margins

Gross margin is 74.44%, with operating and profit margins of 4.26% and 3.01%.

Gross Margin 74.44%
Operating Margin 4.26%
Pretax Margin 4.12%
Profit Margin 3.01%
EBITDA Margin 8.27%
EBIT Margin 4.26%
FCF Margin n/a

Dividends & Yields

This stock pays an annual dividend of 7.50, which amounts to a dividend yield of 0.69%.

Dividend Per Share 7.50
Dividend Yield 0.69%
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio 18.02%
Buyback Yield -15.05%
Shareholder Yield -14.36%
Earnings Yield 3.72%
FCF Yield -5.94%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on January 29, 2019. It was a forward split with a ratio of 2.

Last Split Date Jan 29, 2019
Split Type Forward
Split Ratio 2

Scores

Balnibarbi has an Altman Z-Score of 2.86 and a Piotroski F-Score of 5. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 2.86
Piotroski F-Score 5