Balnibarbi Co.,Ltd. (TYO:3418)
Japan flag Japan · Delayed Price · Currency is JPY
1,165.00
-1.00 (-0.09%)
Jun 5, 2025, 3:30 PM JST

Balnibarbi Statistics

Total Valuation

Balnibarbi has a market cap or net worth of JPY 12.59 billion. The enterprise value is 13.47 billion.

Market Cap 12.59B
Enterprise Value 13.47B

Important Dates

The next estimated earnings date is Friday, June 13, 2025.

Earnings Date Jun 13, 2025
Ex-Dividend Date Jul 30, 2025

Share Statistics

Balnibarbi has 10.79 million shares outstanding. The number of shares has increased by 5.93% in one year.

Current Share Class 10.79M
Shares Outstanding 10.79M
Shares Change (YoY) +5.93%
Shares Change (QoQ) +18.94%
Owned by Insiders (%) 37.83%
Owned by Institutions (%) 2.41%
Float 5.92M

Valuation Ratios

The trailing PE ratio is 32.75 and the forward PE ratio is 22.08.

PE Ratio 32.75
Forward PE 22.08
PS Ratio 0.91
PB Ratio 2.17
P/TBV Ratio 2.36
P/FCF Ratio n/a
P/OCF Ratio 28.94
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 12.28, with an EV/FCF ratio of -18.45.

EV / Earnings 40.32
EV / Sales 0.97
EV / EBITDA 12.28
EV / EBIT 22.11
EV / FCF -18.45

Financial Position

The company has a current ratio of 2.40, with a Debt / Equity ratio of 0.77.

Current Ratio 2.40
Quick Ratio 1.62
Debt / Equity 0.77
Debt / EBITDA 4.07
Debt / FCF -6.12
Interest Coverage 16.49

Financial Efficiency

Return on equity (ROE) is 7.44% and return on invested capital (ROIC) is 4.32%.

Return on Equity (ROE) 7.44%
Return on Assets (ROA) 3.54%
Return on Invested Capital (ROIC) 4.32%
Return on Capital Employed (ROCE) 6.35%
Revenue Per Employee 21.24M
Profits Per Employee 511,485
Employee Count 653
Asset Turnover 1.29
Inventory Turnover 1.72

Taxes

Income Tax n/a
Effective Tax Rate n/a

Stock Price Statistics

The stock price has decreased by -21.61% in the last 52 weeks. The beta is 0.29, so Balnibarbi's price volatility has been lower than the market average.

Beta (5Y) 0.29
52-Week Price Change -21.61%
50-Day Moving Average 1,139.26
200-Day Moving Average 1,140.77
Relative Strength Index (RSI) 58.88
Average Volume (20 Days) 16,265

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Balnibarbi had revenue of JPY 13.87 billion and earned 334.00 million in profits. Earnings per share was 35.60.

Revenue 13.87B
Gross Profit 10.29B
Operating Income 610.00M
Pretax Income 504.00M
Net Income 334.00M
EBITDA 1.10B
EBIT 610.00M
Earnings Per Share (EPS) 35.60
Full Income Statement

Balance Sheet

The company has 3.72 billion in cash and 4.47 billion in debt, giving a net cash position of -755.00 million or -69.94 per share.

Cash & Cash Equivalents 3.72B
Total Debt 4.47B
Net Cash -755.00M
Net Cash Per Share -69.94
Equity (Book Value) 5.79B
Book Value Per Share 524.87
Working Capital 3.74B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 435.00 million and capital expenditures -1.17 billion, giving a free cash flow of -730.00 million.

Operating Cash Flow 435.00M
Capital Expenditures -1.17B
Free Cash Flow -730.00M
FCF Per Share -67.62
Full Cash Flow Statement

Margins

Gross margin is 74.23%, with operating and profit margins of 4.40% and 2.41%.

Gross Margin 74.23%
Operating Margin 4.40%
Pretax Margin 3.63%
Profit Margin 2.41%
EBITDA Margin 7.92%
EBIT Margin 4.40%
FCF Margin n/a

Dividends & Yields

This stock pays an annual dividend of 7.50, which amounts to a dividend yield of 0.64%.

Dividend Per Share 7.50
Dividend Yield 0.64%
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio 19.76%
Buyback Yield -5.93%
Shareholder Yield -5.29%
Earnings Yield 2.65%
FCF Yield -5.80%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on January 29, 2019. It was a forward split with a ratio of 2.

Last Split Date Jan 29, 2019
Split Type Forward
Split Ratio 2

Scores

Balnibarbi has an Altman Z-Score of 3.01.

Altman Z-Score 3.01
Piotroski F-Score n/a