J-MAX Co.,Ltd. (TYO:3422)
Japan
· Delayed Price · Currency is JPY 327.00
+2.00 (0.62%)
Mar 19, 2025, 3:30 PM JST
J-MAX Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
| Revenue | 48,793 | 54,347 | 52,356 | 45,663 | 44,821 | 48,582 | Upgrade
|
| Revenue Growth (YoY) | -8.85% | 3.80% | 14.66% | 1.88% | -7.74% | -3.16% | Upgrade
|
| Cost of Revenue | 45,551 | 49,919 | 46,427 | 39,729 | 37,334 | 41,147 | Upgrade
|
| Gross Profit | 3,242 | 4,428 | 5,929 | 5,934 | 7,487 | 7,435 | Upgrade
|
| Selling, General & Admin | 2,879 | 3,050 | 2,866 | 2,761 | 2,784 | 2,916 | Upgrade
|
| Research & Development | 173 | 173 | 101 | 91 | 114 | 122 | Upgrade
|
| Operating Expenses | 3,214 | 3,385 | 3,116 | 3,002 | 3,021 | 3,093 | Upgrade
|
| Operating Income | 28 | 1,043 | 2,813 | 2,932 | 4,466 | 4,342 | Upgrade
|
| Interest Expense | -404 | -302 | -221 | -237 | -362 | -492 | Upgrade
|
| Interest & Investment Income | 49 | 65 | 77 | 85 | 90 | 74 | Upgrade
|
| Currency Exchange Gain (Loss) | 71 | 14 | 100 | 69 | 98 | -84 | Upgrade
|
| Other Non Operating Income (Expenses) | -110 | -87 | -22 | -102 | 16 | -32 | Upgrade
|
| EBT Excluding Unusual Items | -366 | 733 | 2,747 | 2,747 | 4,308 | 3,808 | Upgrade
|
| Gain (Loss) on Sale of Investments | 2,102 | 47 | -5 | - | -11 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -202 | 105 | -29 | -69 | -60 | 5 | Upgrade
|
| Asset Writedown | -2,100 | -1,422 | -380 | -34 | -57 | -46 | Upgrade
|
| Other Unusual Items | -511 | -875 | -366 | - | -335 | - | Upgrade
|
| Pretax Income | -1,077 | -1,412 | 1,967 | 2,644 | 3,845 | 3,767 | Upgrade
|
| Income Tax Expense | -647 | -220 | 548 | 416 | 954 | 977 | Upgrade
|
| Earnings From Continuing Operations | -430 | -1,192 | 1,419 | 2,228 | 2,891 | 2,790 | Upgrade
|
| Minority Interest in Earnings | 115 | 166 | -121 | -232 | -380 | -361 | Upgrade
|
| Net Income | -315 | -1,026 | 1,298 | 1,996 | 2,511 | 2,429 | Upgrade
|
| Net Income to Common | -315 | -1,026 | 1,298 | 1,996 | 2,511 | 2,429 | Upgrade
|
| Net Income Growth | - | - | -34.97% | -20.51% | 3.38% | 5.61% | Upgrade
|
| Shares Outstanding (Basic) | 11 | 11 | 12 | 12 | 12 | 12 | Upgrade
|
| Shares Outstanding (Diluted) | 11 | 11 | 12 | 12 | 12 | 12 | Upgrade
|
| Shares Change (YoY) | -0.78% | -2.21% | - | -0.48% | -0.54% | 2.52% | Upgrade
|
| EPS (Basic) | -27.49 | -89.40 | 110.61 | 170.09 | 212.94 | 204.88 | Upgrade
|
| EPS (Diluted) | -27.49 | -89.40 | 110.61 | 170.09 | 212.94 | 204.88 | Upgrade
|
| EPS Growth | - | - | -34.97% | -20.12% | 3.94% | 3.02% | Upgrade
|
| Free Cash Flow | - | -2,514 | -415 | -430 | 6,107 | 2,854 | Upgrade
|
| Free Cash Flow Per Share | - | -219.07 | -35.36 | -36.64 | 517.89 | 240.72 | Upgrade
|
| Dividend Per Share | 9.000 | 18.000 | 16.000 | 12.000 | 8.000 | 8.000 | Upgrade
|
| Dividend Growth | -47.06% | 12.50% | 33.33% | 50.00% | 0% | 166.67% | Upgrade
|
| Gross Margin | 6.64% | 8.15% | 11.32% | 13.00% | 16.70% | 15.30% | Upgrade
|
| Operating Margin | 0.06% | 1.92% | 5.37% | 6.42% | 9.96% | 8.94% | Upgrade
|
| Profit Margin | -0.65% | -1.89% | 2.48% | 4.37% | 5.60% | 5.00% | Upgrade
|
| Free Cash Flow Margin | - | -4.63% | -0.79% | -0.94% | 13.63% | 5.87% | Upgrade
|
| EBITDA | 5,222 | 5,725 | 6,812 | 6,529 | 8,179 | 8,396 | Upgrade
|
| EBITDA Margin | 10.70% | 10.53% | 13.01% | 14.30% | 18.25% | 17.28% | Upgrade
|
| D&A For EBITDA | 5,194 | 4,682 | 3,999 | 3,597 | 3,713 | 4,054 | Upgrade
|
| EBIT | 28 | 1,043 | 2,813 | 2,932 | 4,466 | 4,342 | Upgrade
|
| EBIT Margin | 0.06% | 1.92% | 5.37% | 6.42% | 9.96% | 8.94% | Upgrade
|
| Effective Tax Rate | - | - | 27.86% | 15.73% | 24.81% | 25.94% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.