J-MAX Co.,Ltd. (TYO:3422)
Japan · Delayed Price · Currency is JPY 422.00
+1.00 (0.24%)
Dec 18, 2025, 3:30 PM JST
J-MAX Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| 48,426 | 47,102 | 54,347 | 52,356 | 45,663 | 44,821 | Upgrade | |
Revenue Growth (YoY) | -5.00% | -13.33% | 3.80% | 14.66% | 1.88% | -7.74% | Upgrade |
Cost of Revenue | 44,060 | 43,970 | 49,919 | 46,427 | 39,729 | 37,334 | Upgrade |
Gross Profit | 4,366 | 3,132 | 4,428 | 5,929 | 5,934 | 7,487 | Upgrade |
Selling, General & Admin | 2,840 | 2,811 | 3,050 | 2,866 | 2,761 | 2,784 | Upgrade |
Research & Development | 143 | 143 | 173 | 101 | 91 | 114 | Upgrade |
Operating Expenses | 3,141 | 3,112 | 3,385 | 3,116 | 3,002 | 3,021 | Upgrade |
Operating Income | 1,225 | 20 | 1,043 | 2,813 | 2,932 | 4,466 | Upgrade |
Interest Expense | -534 | -453 | -302 | -221 | -237 | -362 | Upgrade |
Interest & Investment Income | 38 | 50 | 65 | 77 | 85 | 90 | Upgrade |
Currency Exchange Gain (Loss) | -28 | -67 | 14 | 100 | 69 | 98 | Upgrade |
Other Non Operating Income (Expenses) | -138 | -85 | -87 | -22 | -102 | 16 | Upgrade |
EBT Excluding Unusual Items | 563 | -535 | 733 | 2,747 | 2,747 | 4,308 | Upgrade |
Gain (Loss) on Sale of Investments | 420 | 2,093 | 47 | -5 | - | -11 | Upgrade |
Gain (Loss) on Sale of Assets | -13 | -256 | 105 | -29 | -69 | -60 | Upgrade |
Asset Writedown | -1,162 | -2,899 | -1,422 | -380 | -34 | -57 | Upgrade |
Other Unusual Items | -384 | -780 | -875 | -366 | - | -335 | Upgrade |
Pretax Income | -576 | -2,377 | -1,412 | 1,967 | 2,644 | 3,845 | Upgrade |
Income Tax Expense | 1,181 | 1,109 | -220 | 548 | 416 | 954 | Upgrade |
Earnings From Continuing Operations | -1,757 | -3,486 | -1,192 | 1,419 | 2,228 | 2,891 | Upgrade |
Minority Interest in Earnings | 181 | 204 | 166 | -121 | -232 | -380 | Upgrade |
Net Income | -1,576 | -3,282 | -1,026 | 1,298 | 1,996 | 2,511 | Upgrade |
Net Income to Common | -1,576 | -3,282 | -1,026 | 1,298 | 1,996 | 2,511 | Upgrade |
Net Income Growth | - | - | - | -34.97% | -20.51% | 3.38% | Upgrade |
Shares Outstanding (Basic) | 11 | 11 | 11 | 12 | 12 | 12 | Upgrade |
Shares Outstanding (Diluted) | 11 | 11 | 11 | 12 | 12 | 12 | Upgrade |
Shares Change (YoY) | 0.14% | -0.11% | -2.21% | - | -0.48% | -0.54% | Upgrade |
EPS (Basic) | -137.43 | -286.31 | -89.40 | 110.61 | 170.09 | 212.94 | Upgrade |
EPS (Diluted) | -137.43 | -286.31 | -89.40 | 110.61 | 170.09 | 212.94 | Upgrade |
EPS Growth | - | - | - | -34.97% | -20.12% | 3.94% | Upgrade |
Free Cash Flow | -3,243 | -7,753 | -2,514 | -415 | -430 | 6,107 | Upgrade |
Free Cash Flow Per Share | -282.79 | -676.35 | -219.07 | -35.36 | -36.64 | 517.89 | Upgrade |
Dividend Per Share | 4.000 | 4.000 | 18.000 | 16.000 | 12.000 | 8.000 | Upgrade |
Dividend Growth | -63.64% | -77.78% | 12.50% | 33.33% | 50.00% | - | Upgrade |
Gross Margin | 9.02% | 6.65% | 8.15% | 11.32% | 13.00% | 16.70% | Upgrade |
Operating Margin | 2.53% | 0.04% | 1.92% | 5.37% | 6.42% | 9.96% | Upgrade |
Profit Margin | -3.25% | -6.97% | -1.89% | 2.48% | 4.37% | 5.60% | Upgrade |
Free Cash Flow Margin | -6.70% | -16.46% | -4.63% | -0.79% | -0.94% | 13.63% | Upgrade |
EBITDA | 5,144 | 4,413 | 5,725 | 6,812 | 6,529 | 8,179 | Upgrade |
EBITDA Margin | 10.62% | 9.37% | 10.53% | 13.01% | 14.30% | 18.25% | Upgrade |
D&A For EBITDA | 3,919 | 4,393 | 4,682 | 3,999 | 3,597 | 3,713 | Upgrade |
EBIT | 1,225 | 20 | 1,043 | 2,813 | 2,932 | 4,466 | Upgrade |
EBIT Margin | 2.53% | 0.04% | 1.92% | 5.37% | 6.42% | 9.96% | Upgrade |
Effective Tax Rate | - | - | - | 27.86% | 15.73% | 24.81% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.