J-MAX Co.,Ltd. (TYO:3422)
Japan · Delayed Price · Currency is JPY 439.00
-7.00 (-1.57%)
Feb 13, 2026, 3:30 PM JST
J-MAX Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 49,650 | 47,102 | 54,347 | 52,356 | 45,663 | 44,821 | |
Revenue Growth (YoY) | 1.76% | -13.33% | 3.80% | 14.66% | 1.88% | -7.74% |
Cost of Revenue | 44,757 | 43,970 | 49,919 | 46,427 | 39,729 | 37,334 |
Gross Profit | 4,893 | 3,132 | 4,428 | 5,929 | 5,934 | 7,487 |
Selling, General & Admin | 2,922 | 2,811 | 3,050 | 2,866 | 2,761 | 2,784 |
Research & Development | 143 | 143 | 173 | 101 | 91 | 114 |
Operating Expenses | 3,223 | 3,112 | 3,385 | 3,116 | 3,002 | 3,021 |
Operating Income | 1,670 | 20 | 1,043 | 2,813 | 2,932 | 4,466 |
Interest Expense | -581 | -453 | -302 | -221 | -237 | -362 |
Interest & Investment Income | 42 | 50 | 65 | 77 | 85 | 90 |
Currency Exchange Gain (Loss) | -61 | -67 | 14 | 100 | 69 | 98 |
Other Non Operating Income (Expenses) | -159 | -85 | -87 | -22 | -102 | 16 |
EBT Excluding Unusual Items | 911 | -535 | 733 | 2,747 | 2,747 | 4,308 |
Gain (Loss) on Sale of Investments | 432 | 2,093 | 47 | -5 | - | -11 |
Gain (Loss) on Sale of Assets | -1 | -256 | 105 | -29 | -69 | -60 |
Asset Writedown | -1,162 | -2,899 | -1,422 | -380 | -34 | -57 |
Other Unusual Items | -348 | -780 | -875 | -366 | - | -335 |
Pretax Income | -168 | -2,377 | -1,412 | 1,967 | 2,644 | 3,845 |
Income Tax Expense | 1,385 | 1,109 | -220 | 548 | 416 | 954 |
Earnings From Continuing Operations | -1,553 | -3,486 | -1,192 | 1,419 | 2,228 | 2,891 |
Minority Interest in Earnings | 67 | 204 | 166 | -121 | -232 | -380 |
Net Income | -1,486 | -3,282 | -1,026 | 1,298 | 1,996 | 2,511 |
Net Income to Common | -1,486 | -3,282 | -1,026 | 1,298 | 1,996 | 2,511 |
Net Income Growth | - | - | - | -34.97% | -20.51% | 3.38% |
Shares Outstanding (Basic) | 11 | 11 | 11 | 12 | 12 | 12 |
Shares Outstanding (Diluted) | 11 | 11 | 11 | 12 | 12 | 12 |
Shares Change (YoY) | 0.11% | -0.11% | -2.21% | - | -0.48% | -0.54% |
EPS (Basic) | -129.55 | -286.31 | -89.40 | 110.61 | 170.09 | 212.94 |
EPS (Diluted) | -129.55 | -286.31 | -89.40 | 110.61 | 170.09 | 212.94 |
EPS Growth | - | - | - | -34.97% | -20.12% | 3.94% |
Free Cash Flow | - | -7,753 | -2,514 | -415 | -430 | 6,107 |
Free Cash Flow Per Share | - | -676.35 | -219.07 | -35.36 | -36.64 | 517.89 |
Dividend Per Share | 2.000 | 4.000 | 18.000 | 16.000 | 12.000 | 8.000 |
Dividend Growth | -81.82% | -77.78% | 12.50% | 33.33% | 50.00% | - |
Gross Margin | 9.86% | 6.65% | 8.15% | 11.32% | 13.00% | 16.70% |
Operating Margin | 3.36% | 0.04% | 1.92% | 5.37% | 6.42% | 9.96% |
Profit Margin | -2.99% | -6.97% | -1.89% | 2.48% | 4.37% | 5.60% |
Free Cash Flow Margin | - | -16.46% | -4.63% | -0.79% | -0.94% | 13.63% |
EBITDA | 5,846 | 4,413 | 5,725 | 6,812 | 6,529 | 8,179 |
EBITDA Margin | 11.77% | 9.37% | 10.53% | 13.01% | 14.30% | 18.25% |
D&A For EBITDA | 4,176 | 4,393 | 4,682 | 3,999 | 3,597 | 3,713 |
EBIT | 1,670 | 20 | 1,043 | 2,813 | 2,932 | 4,466 |
EBIT Margin | 3.36% | 0.04% | 1.92% | 5.37% | 6.42% | 9.96% |
Effective Tax Rate | - | - | - | 27.86% | 15.73% | 24.81% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.