J-MAX Co.,Ltd. (TYO:3422)
Japan flag Japan · Delayed Price · Currency is JPY
597.00
+4.00 (0.67%)
Nov 5, 2026, 3:30 PM JST

J-MAX Financials Overview

Millions JPY. Fiscal year is Apr - Mar.

Revenue & Profits

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Revenue
54,62951,91947,10254,34752,35645,663
Revenue Growth
16.66%10.23%-13.33%3.80%14.66%1.88%
Gross Profit
6,8795,3473,1324,4285,9295,934
Operating Income
3,1641,859201,0432,8132,932
Net Income
1,897891-3,282-1,0261,2981,996
Earnings Per Share
165.2977.65-286.31-89.40110.61170.09
EPS Growth
-----34.97%-20.12%

Revenue by Segment

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Intersegment Transaction Elimination
-350-377-1,101-2,555-3,706-3,585
Thailand
5,6615,9656,1547,7017,2765,933
Japan
20,36119,419----
China
28,95626,911----
J-MAX
--19,39121,47317,43714,307
Wuhan
--8,83511,70711,69711,673
Guangzhou
--13,82216,02019,65217,334
Total
54,62851,91847,10154,34652,35645,662

Cash & Debt

Fiscal Year
CurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Cash & Investments
6,2347,3226,5655,9916,1296,434
Total Debt
24,80025,37325,07718,33814,96413,259
Net Cash (Debt)
-18,566-18,051-18,512-12,347-8,835-6,825
Net Cash Growth
------
Net Cash Per Share
-1617.67-1573.21-1614.94-1075.90-752.88-581.59

Cash Flow & CapEx

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Operating Cash Flow
-5,2751,2573,8954,9112,979
Capital Expenditures
--2,965-9,010-6,409-5,326-3,409
Free Cash Flow
-2,310-7,753-2,514-415-430
Free Cash Flow Growth
------

Margins

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Gross Margin
12.59%10.30%6.65%8.15%11.32%13.00%
Operating Margin
5.79%3.58%0.04%1.92%5.37%6.42%
Pretax Margin
4.60%2.17%-5.05%-2.60%3.76%5.79%
Profit Margin
3.47%1.72%-6.97%-1.89%2.48%4.37%
FCF Margin
-4.45%-16.46%-4.63%-0.79%-0.94%

Dividends

Fiscal Year
CurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingNov '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Dividend Per Share
8.0005.0004.00018.00016.00012.000
Dividend Per Share Growth
75.00%25.00%-77.78%12.50%33.33%50.00%
Dividend Yield
1.34%1.25%1.26%3.43%2.27%1.85%

Valuation

Fiscal Year
CurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingNov '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
PE Ratio
3.615.14--6.373.82
P/FCF Ratio
2.971.98----
PS Ratio
0.130.090.080.110.160.17