J-MAX Co.,Ltd. (TYO:3422)
Japan flag Japan · Delayed Price · Currency is JPY
473.00
-3.00 (-0.63%)
Aug 3, 2026, 1:35 PM JST

J-MAX Financials Overview

Millions JPY. Fiscal year is Apr - Mar.

Revenue & Profits

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Revenue
51,91951,91947,10254,34752,35645,663
Revenue Growth
10.23%10.23%-13.33%3.80%14.66%1.88%
Gross Profit
5,3475,3473,1324,4285,9295,934
Operating Income
1,8591,859201,0432,8132,932
Net Income
891891-3,282-1,0261,2981,996
Earnings Per Share
77.6577.65-286.31-89.40110.61170.09
EPS Growth
-----34.97%-20.12%

Revenue by Segment

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Japan
19,41919,419----
Thailand
5,9655,9656,1547,7017,2765,933
China
26,91126,911----
Intersegment Transaction Elimination
-377-377-1,101-2,555-3,706-3,585
J-MAX
--19,39121,47317,43714,307
Wuhan
--8,83511,70711,69711,673
Guangzhou
--13,82216,02019,65217,334
Total
51,91851,91847,10154,34652,35645,662

Cash & Debt

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Cash & Investments
7,3227,3226,5655,9916,1296,434
Total Debt
25,37325,37325,07718,33814,96413,259
Net Cash (Debt)
-18,051-18,051-18,512-12,347-8,835-6,825
Net Cash Growth
------
Net Cash Per Share
-1573.21-1573.21-1614.94-1075.90-752.88-581.59

Cash Flow & CapEx

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Operating Cash Flow
5,2755,2751,2573,8954,9112,979
Capital Expenditures
-2,965-2,965-9,010-6,409-5,326-3,409
Free Cash Flow
2,3102,310-7,753-2,514-415-430
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Gross Margin
10.30%10.30%6.65%8.15%11.32%13.00%
Operating Margin
3.58%3.58%0.04%1.92%5.37%6.42%
Pretax Margin
2.17%2.17%-5.05%-2.60%3.76%5.79%
Profit Margin
1.72%1.72%-6.97%-1.89%2.48%4.37%
FCF Margin
4.45%4.45%-16.46%-4.63%-0.79%-0.94%

Dividends

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Dividend Per Share
8.0005.0004.00018.00016.00012.000
Dividend Per Share Growth
75.00%25.00%-77.78%12.50%33.33%50.00%
Dividend Yield
1.68%1.25%1.28%3.52%2.40%2.00%

Valuation

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
PE Ratio
6.135.14--6.373.82
P/FCF Ratio
2.371.98----
PS Ratio
0.110.090.080.110.160.17