SE Corporation (TYO:3423)
Japan · Delayed Price · Currency is JPY 275.00
+3.00 (1.10%)
Aug 17, 2026, 3:30 PM JST
SE Corporation Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 25,981 | 25,401 | 25,887 | 26,474 | 25,452 | 24,150 | |
Revenue Growth | 2.30% | -1.88% | -2.22% | 4.01% | 5.39% | 5.92% |
Cost of Revenue | 19,027 | 18,599 | 18,970 | 19,293 | 18,773 | 17,034 |
Gross Profit | 6,954 | 6,802 | 6,917 | 7,181 | 6,679 | 7,116 |
Selling, General & Admin | 6,244 | 6,203 | 6,053 | 5,794 | 5,339 | 5,133 |
Operating Expenses | 6,244 | 6,203 | 6,067 | 5,817 | 5,342 | 5,133 |
Operating Income | 710 | 599 | 850 | 1,364 | 1,337 | 1,983 |
Interest Expense | -62 | -58 | -46 | -32 | -27 | -27 |
Interest & Investment Income | 15 | 12 | 9 | 8 | 8 | 7 |
Currency Exchange Gain (Loss) | -34 | -14 | 14 | -23 | - | -27 |
Other Non Operating Income (Expenses) | 24 | 22 | 25 | 20 | 12 | 13 |
EBT Excluding Unusual Items | 653 | 561 | 852 | 1,337 | 1,330 | 1,949 |
Gain (Loss) on Sale of Investments | - | - | - | - | - | 401 |
Gain (Loss) on Sale of Assets | 93 | 32 | 37 | 42 | 54 | 41 |
Asset Writedown | -6 | -6 | -2 | -12 | -3 | -10 |
Other Unusual Items | -1 | -1 | -1 | 55 | -2 | -2 |
Pretax Income | 739 | 586 | 886 | 1,422 | 1,379 | 2,379 |
Income Tax Expense | 1,087 | 1,014 | 358 | 455 | 506 | 759 |
Earnings From Continuing Operations | -348 | -428 | 528 | 967 | 873 | 1,620 |
Minority Interest in Earnings | -4 | -6 | 15 | 2 | -3 | -6 |
Net Income | -352 | -434 | 543 | 969 | 870 | 1,614 |
Net Income to Common | -352 | -434 | 543 | 969 | 870 | 1,614 |
Net Income Growth | - | - | -43.96% | 11.38% | -46.10% | 155.38% |
Shares Outstanding (Basic) | 30 | 30 | 30 | 30 | 30 | 30 |
Shares Outstanding (Diluted) | 30 | 30 | 30 | 30 | 30 | 30 |
Shares Change | - | - | - | 0.08% | 0.33% | 0.33% |
EPS (Basic) | -11.65 | -14.37 | 17.98 | 32.08 | 28.82 | 53.65 |
EPS (Diluted) | -11.65 | -14.37 | 17.98 | 32.08 | 28.82 | 53.65 |
EPS Growth | - | - | -43.96% | 11.29% | -46.27% | 154.53% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | 406 | 951 | 1,007 | -1,552 | 1,704 |
Free Cash Flow Per Share | - | 13.44 | 31.48 | 33.34 | -51.42 | 56.64 |
Dividend Per Share | 13.000 | 13.000 | 13.000 | 13.000 | 13.000 | 14.000 |
Dividend Growth | 0% | 0% | 0% | 0% | -7.14% | 40.00% |
Gross Margin | 26.77% | 26.78% | 26.72% | 27.13% | 26.24% | 29.47% |
Operating Margin | 2.73% | 2.36% | 3.28% | 5.15% | 5.25% | 8.21% |
Profit Margin | -1.35% | -1.71% | 2.10% | 3.66% | 3.42% | 6.68% |
Free Cash Flow Margin | - | 1.60% | 3.67% | 3.80% | -6.10% | 7.06% |
EBITDA | 1,496 | 1,377 | 1,595 | 2,068 | 1,954 | 2,517 |
EBITDA Margin | 5.76% | 5.42% | 6.16% | 7.81% | 7.68% | 10.42% |
D&A For EBITDA | 786.25 | 778 | 745 | 704 | 617 | 534 |
EBIT | 710 | 599 | 850 | 1,364 | 1,337 | 1,983 |
EBIT Margin | 2.73% | 2.36% | 3.28% | 5.15% | 5.25% | 8.21% |
Effective Tax Rate | 147.09% | 173.04% | 40.41% | 32.00% | 36.69% | 31.90% |