Atom Livin Tech Co., Ltd. (TYO:3426)

Total Valuation

Atom Livin Tech has a market cap or net worth of JPY 5.57 billion. The enterprise value is 2.15 billion.

Market Cap	5.57B
Enterprise Value	2.15B

Important Dates

The next estimated earnings date is Thursday, October 30, 2025.

Earnings Date	Oct 30, 2025
Ex-Dividend Date	Dec 29, 2025

Share Statistics

Atom Livin Tech has 3.99 million shares outstanding.

Current Share Class	3.99M
Shares Outstanding	3.99M
Shares Change (YoY)	n/a
Shares Change (QoQ)	-0.11%
Owned by Insiders (%)	26.77%
Owned by Institutions (%)	n/a
Float	1.15M

Valuation Ratios

The trailing PE ratio is 14.29.

PE Ratio	14.29
Forward PE	n/a
PS Ratio	0.54
PB Ratio	0.53
P/TBV Ratio	0.55
P/FCF Ratio	n/a
P/OCF Ratio	n/a
PEG Ratio	n/a

Enterprise Valuation

The stock's EV/EBITDA ratio is 3.10, with an EV/FCF ratio of -1.55.

EV / Earnings	5.51
EV / Sales	0.21
EV / EBITDA	3.10
EV / EBIT	4.17
EV / FCF	-1.55

Financial Position

The company has a current ratio of 6.55

Current Ratio	6.55
Quick Ratio	6.00
Debt / Equity	n/a
Debt / EBITDA	n/a
Debt / FCF	n/a
Interest Coverage	n/a

Financial Efficiency

Return on equity (ROE) is 3.79% and return on invested capital (ROIC) is 3.13%.

Return on Equity (ROE)	3.79%
Return on Assets (ROA)	2.60%
Return on Invested Capital (ROIC)	3.13%
Return on Capital Employed (ROCE)	4.85%
Revenue Per Employee	85.81M
Profits Per Employee	3.25M
Employee Count	120
Asset Turnover	0.83
Inventory Turnover	16.46

Taxes

In the past 12 months, Atom Livin Tech has paid 169.00 million in taxes.

Income Tax	169.00M
Effective Tax Rate	30.23%

Stock Price Statistics

The stock price has increased by +1.97% in the last 52 weeks. The beta is -0.03, so Atom Livin Tech's price volatility has been lower than the market average.

Beta (5Y)	-0.03
52-Week Price Change	+1.97%
50-Day Moving Average	1,422.44
200-Day Moving Average	1,411.82
Relative Strength Index (RSI)	40.84
Average Volume (20 Days)	2,505

Short Selling Information

Short Interest	n/a
Short Previous Month	n/a
Short % of Shares Out	n/a
Short % of Float	n/a
Short Ratio (days to cover)	n/a

Income Statement

In the last 12 months, Atom Livin Tech had revenue of JPY 10.30 billion and earned 390.00 million in profits. Earnings per share was 97.77.

Revenue	10.30B
Gross Profit	2.73B
Operating Income	516.00M
Pretax Income	559.00M
Net Income	390.00M
EBITDA	693.00M
EBIT	516.00M
Earnings Per Share (EPS)	97.77

Balance Sheet

The company has 3.42 billion in cash and n/a in debt, giving a net cash position of 3.42 billion or 858.17 per share.

Cash & Cash Equivalents	3.42B
Total Debt	n/a
Net Cash	3.42B
Net Cash Per Share	858.17
Equity (Book Value)	10.43B
Book Value Per Share	2,615.93
Working Capital	5.32B

Cash Flow

In the last 12 months, operating cash flow was -1.15 billion and capital expenditures -233.00 million, giving a free cash flow of -1.39 billion.

Operating Cash Flow	-1.15B
Capital Expenditures	-233.00M
Free Cash Flow	-1.39B
FCF Per Share	-347.63

Margins

Gross margin is 26.55%, with operating and profit margins of 5.01% and 3.79%.

Gross Margin	26.55%
Operating Margin	5.01%
Pretax Margin	5.43%
Profit Margin	3.79%
EBITDA Margin	6.73%
EBIT Margin	5.01%
FCF Margin	n/a

Dividends & Yields

This stock pays an annual dividend of 31.50, which amounts to a dividend yield of 2.26%.

Dividend Per Share	31.50
Dividend Yield	2.26%
Dividend Growth (YoY)	-10.00%
Years of Dividend Growth	n/a
Payout Ratio	35.64%
Buyback Yield	n/a
Shareholder Yield	2.26%
Earnings Yield	7.00%
FCF Yield	-24.88%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date	n/a
Split Type	n/a
Split Ratio	n/a

Scores

Atom Livin Tech has an Altman Z-Score of 5.58 and a Piotroski F-Score of 5.

Altman Z-Score	5.58
Piotroski F-Score	5