Miyaji Engineering Group,Inc. (TYO:3431)
Japan · Delayed Price · Currency is JPY 1,972.00
+10.00 (0.51%)
Feb 12, 2026, 3:30 PM JST
TYO:3431 Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 61,714 | 74,725 | 69,365 | 60,279 | 58,002 | 55,268 | |
Revenue Growth (YoY) | -13.06% | 7.73% | 15.07% | 3.93% | 4.95% | -13.43% |
Cost of Revenue | 51,040 | 60,523 | 56,532 | 51,225 | 48,761 | 46,436 |
Gross Profit | 10,674 | 14,202 | 12,833 | 9,054 | 9,241 | 8,832 |
Selling, General & Admin | 5,558 | 5,032 | 4,927 | 3,925 | 3,431 | 3,331 |
Operating Expenses | 5,558 | 5,032 | 4,927 | 3,925 | 3,431 | 3,331 |
Operating Income | 5,116 | 9,170 | 7,906 | 5,129 | 5,810 | 5,501 |
Interest Expense | -56 | -31 | -4 | -5 | -16 | -31 |
Interest & Investment Income | 275 | 239 | 194 | 197 | 158 | 134 |
Other Non Operating Income (Expenses) | 37 | 110 | -218 | 20 | 21 | -64 |
EBT Excluding Unusual Items | 5,372 | 9,488 | 7,878 | 5,341 | 5,973 | 5,540 |
Gain (Loss) on Sale of Investments | 331 | 144 | 189 | -3 | 4 | 50 |
Gain (Loss) on Sale of Assets | 2 | 7 | 29 | 33 | -3 | 6 |
Asset Writedown | -52 | -67 | -57 | -51 | -10 | -1,042 |
Other Unusual Items | 2 | 2 | 9 | -1 | -1 | 1,340 |
Pretax Income | 5,756 | 9,574 | 8,048 | 5,319 | 5,963 | 5,894 |
Income Tax Expense | 1,753 | 2,949 | 2,499 | 1,504 | 1,556 | 1,248 |
Earnings From Continuing Operations | 4,003 | 6,625 | 5,549 | 3,815 | 4,407 | 4,646 |
Minority Interest in Earnings | -430 | -1,762 | -1,195 | -738 | -1,001 | -838 |
Net Income | 3,573 | 4,863 | 4,354 | 3,077 | 3,406 | 3,808 |
Net Income to Common | 3,573 | 4,863 | 4,354 | 3,077 | 3,406 | 3,808 |
Net Income Growth | -18.31% | 11.69% | 41.50% | -9.66% | -10.56% | 45.57% |
Shares Outstanding (Basic) | 27 | 27 | 27 | 27 | 27 | 27 |
Shares Outstanding (Diluted) | 27 | 27 | 27 | 27 | 27 | 27 |
Shares Change (YoY) | -1.52% | -1.71% | -0.01% | - | - | - |
EPS (Basic) | 134.73 | 181.78 | 159.97 | 113.04 | 125.13 | 139.90 |
EPS (Diluted) | 134.73 | 181.78 | 159.97 | 113.04 | 125.13 | 139.90 |
EPS Growth | -17.05% | 13.64% | 41.51% | -9.66% | -10.56% | 45.57% |
Free Cash Flow | - | -5,144 | 7,088 | -605 | 10,884 | -1,503 |
Free Cash Flow Per Share | - | -192.28 | 260.42 | -22.23 | 399.85 | -55.22 |
Dividend Per Share | 97.500 | 97.500 | 91.000 | 35.000 | 35.000 | 20.000 |
Dividend Growth | 1.56% | 7.14% | 160.00% | - | 75.00% | 33.33% |
Gross Margin | 17.30% | 19.01% | 18.50% | 15.02% | 15.93% | 15.98% |
Operating Margin | 8.29% | 12.27% | 11.40% | 8.51% | 10.02% | 9.95% |
Profit Margin | 5.79% | 6.51% | 6.28% | 5.10% | 5.87% | 6.89% |
Free Cash Flow Margin | - | -6.88% | 10.22% | -1.00% | 18.77% | -2.72% |
EBITDA | 6,645 | 10,452 | 8,859 | 6,154 | 6,908 | 6,505 |
EBITDA Margin | 10.77% | 13.99% | 12.77% | 10.21% | 11.91% | 11.77% |
D&A For EBITDA | 1,529 | 1,282 | 953 | 1,025 | 1,098 | 1,004 |
EBIT | 5,116 | 9,170 | 7,906 | 5,129 | 5,810 | 5,501 |
EBIT Margin | 8.29% | 12.27% | 11.40% | 8.51% | 10.02% | 9.95% |
Effective Tax Rate | 30.45% | 30.80% | 31.05% | 28.28% | 26.09% | 21.17% |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.