Miyaji Engineering Group,Inc. (TYO:3431)
1,980.00
-11.00 (-0.55%)
Jan 23, 2026, 3:30 PM JST
TYO:3431 Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| 66,932 | 74,725 | 69,365 | 60,279 | 58,002 | 55,268 | Upgrade | |
Revenue Growth (YoY) | -9.27% | 7.73% | 15.07% | 3.93% | 4.95% | -13.43% | Upgrade |
Cost of Revenue | 54,118 | 60,523 | 56,532 | 51,225 | 48,761 | 46,436 | Upgrade |
Gross Profit | 12,814 | 14,202 | 12,833 | 9,054 | 9,241 | 8,832 | Upgrade |
Selling, General & Admin | 5,278 | 5,032 | 4,927 | 3,925 | 3,431 | 3,331 | Upgrade |
Operating Expenses | 5,278 | 5,032 | 4,927 | 3,925 | 3,431 | 3,331 | Upgrade |
Operating Income | 7,536 | 9,170 | 7,906 | 5,129 | 5,810 | 5,501 | Upgrade |
Interest Expense | -48 | -31 | -4 | -5 | -16 | -31 | Upgrade |
Interest & Investment Income | 260 | 239 | 194 | 197 | 158 | 134 | Upgrade |
Other Non Operating Income (Expenses) | 102 | 110 | -218 | 20 | 21 | -64 | Upgrade |
EBT Excluding Unusual Items | 7,850 | 9,488 | 7,878 | 5,341 | 5,973 | 5,540 | Upgrade |
Gain (Loss) on Sale of Investments | 144 | 144 | 189 | -3 | 4 | 50 | Upgrade |
Gain (Loss) on Sale of Assets | 6 | 7 | 29 | 33 | -3 | 6 | Upgrade |
Asset Writedown | -24 | -67 | -57 | -51 | -10 | -1,042 | Upgrade |
Other Unusual Items | 1 | 2 | 9 | -1 | -1 | 1,340 | Upgrade |
Pretax Income | 7,977 | 9,574 | 8,048 | 5,319 | 5,963 | 5,894 | Upgrade |
Income Tax Expense | 2,445 | 2,949 | 2,499 | 1,504 | 1,556 | 1,248 | Upgrade |
Earnings From Continuing Operations | 5,532 | 6,625 | 5,549 | 3,815 | 4,407 | 4,646 | Upgrade |
Minority Interest in Earnings | -1,126 | -1,762 | -1,195 | -738 | -1,001 | -838 | Upgrade |
Net Income | 4,406 | 4,863 | 4,354 | 3,077 | 3,406 | 3,808 | Upgrade |
Net Income to Common | 4,406 | 4,863 | 4,354 | 3,077 | 3,406 | 3,808 | Upgrade |
Net Income Growth | -8.89% | 11.69% | 41.50% | -9.66% | -10.56% | 45.57% | Upgrade |
Shares Outstanding (Basic) | 27 | 27 | 27 | 27 | 27 | 27 | Upgrade |
Shares Outstanding (Diluted) | 27 | 27 | 27 | 27 | 27 | 27 | Upgrade |
Shares Change (YoY) | -2.15% | -1.71% | -0.01% | - | - | - | Upgrade |
EPS (Basic) | 166.15 | 181.78 | 159.97 | 113.04 | 125.13 | 139.90 | Upgrade |
EPS (Diluted) | 166.15 | 181.78 | 159.97 | 113.04 | 125.13 | 139.90 | Upgrade |
EPS Growth | -6.89% | 13.64% | 41.51% | -9.66% | -10.56% | 45.57% | Upgrade |
Free Cash Flow | -819 | -5,144 | 7,088 | -605 | 10,884 | -1,503 | Upgrade |
Free Cash Flow Per Share | -30.88 | -192.28 | 260.42 | -22.23 | 399.85 | -55.22 | Upgrade |
Dividend Per Share | 97.500 | 97.500 | 91.000 | 35.000 | 35.000 | 20.000 | Upgrade |
Dividend Growth | 1.56% | 7.14% | 160.00% | - | 75.00% | 33.33% | Upgrade |
Gross Margin | 19.14% | 19.01% | 18.50% | 15.02% | 15.93% | 15.98% | Upgrade |
Operating Margin | 11.26% | 12.27% | 11.40% | 8.51% | 10.02% | 9.95% | Upgrade |
Profit Margin | 6.58% | 6.51% | 6.28% | 5.10% | 5.87% | 6.89% | Upgrade |
Free Cash Flow Margin | -1.22% | -6.88% | 10.22% | -1.00% | 18.77% | -2.72% | Upgrade |
EBITDA | 9,045 | 10,452 | 8,859 | 6,154 | 6,908 | 6,505 | Upgrade |
EBITDA Margin | 13.51% | 13.99% | 12.77% | 10.21% | 11.91% | 11.77% | Upgrade |
D&A For EBITDA | 1,509 | 1,282 | 953 | 1,025 | 1,098 | 1,004 | Upgrade |
EBIT | 7,536 | 9,170 | 7,906 | 5,129 | 5,810 | 5,501 | Upgrade |
EBIT Margin | 11.26% | 12.27% | 11.40% | 8.51% | 10.02% | 9.95% | Upgrade |
Effective Tax Rate | 30.65% | 30.80% | 31.05% | 28.28% | 26.09% | 21.17% | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.