Miyaji Engineering Group,Inc. (TYO:3431)
Japan · Delayed Price · Currency is JPY 1,551.00
-15.00 (-0.96%)
Jun 16, 2026, 3:30 PM JST
TYO:3431 Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 56,659 | 74,725 | 69,365 | 60,279 | 58,002 | |
Revenue Growth (YoY) | -24.18% | 7.73% | 15.07% | 3.93% | 4.95% |
Cost of Revenue | 46,807 | 60,523 | 56,532 | 51,225 | 48,761 |
Gross Profit | 9,852 | 14,202 | 12,833 | 9,054 | 9,241 |
Selling, General & Admin | 5,326 | 5,032 | 4,927 | 3,925 | 3,431 |
Operating Expenses | 5,326 | 5,032 | 4,927 | 3,925 | 3,431 |
Operating Income | 4,526 | 9,170 | 7,906 | 5,129 | 5,810 |
Interest Expense | -49 | -31 | -4 | -5 | -16 |
Interest & Investment Income | 284 | 239 | 194 | 197 | 158 |
Other Non Operating Income (Expenses) | 16 | 110 | -218 | 20 | 21 |
EBT Excluding Unusual Items | 4,777 | 9,488 | 7,878 | 5,341 | 5,973 |
Gain (Loss) on Sale of Investments | 187 | 144 | 189 | -3 | 4 |
Gain (Loss) on Sale of Assets | -15 | 7 | 29 | 33 | -3 |
Asset Writedown | -22 | -67 | -57 | -51 | -10 |
Other Unusual Items | 1 | 2 | 9 | -1 | -1 |
Pretax Income | 4,966 | 9,574 | 8,048 | 5,319 | 5,963 |
Income Tax Expense | 1,500 | 2,949 | 2,499 | 1,504 | 1,556 |
Earnings From Continuing Operations | 3,466 | 6,625 | 5,549 | 3,815 | 4,407 |
Minority Interest in Earnings | -202 | -1,762 | -1,195 | -738 | -1,001 |
Net Income | 3,264 | 4,863 | 4,354 | 3,077 | 3,406 |
Net Income to Common | 3,264 | 4,863 | 4,354 | 3,077 | 3,406 |
Net Income Growth | -32.88% | 11.69% | 41.50% | -9.66% | -10.56% |
Shares Outstanding (Basic) | 27 | 27 | 27 | 27 | 27 |
Shares Outstanding (Diluted) | 27 | 27 | 27 | 27 | 27 |
Shares Change (YoY) | -0.87% | -1.71% | -0.01% | - | - |
EPS (Basic) | 123.08 | 181.78 | 159.97 | 113.04 | 125.13 |
EPS (Diluted) | 123.08 | 181.78 | 159.97 | 113.04 | 125.13 |
EPS Growth | -32.29% | 13.64% | 41.51% | -9.66% | -10.56% |
Free Cash Flow | 6,677 | -5,144 | 7,088 | -605 | 10,884 |
Free Cash Flow Per Share | 251.78 | -192.28 | 260.42 | -22.23 | 399.85 |
Dividend Per Share | 97.500 | 97.500 | 91.000 | 35.000 | 35.000 |
Dividend Growth | - | 7.14% | 160.00% | - | 75.00% |
Gross Margin | 17.39% | 19.01% | 18.50% | 15.02% | 15.93% |
Operating Margin | 7.99% | 12.27% | 11.40% | 8.51% | 10.02% |
Profit Margin | 5.76% | 6.51% | 6.28% | 5.10% | 5.87% |
Free Cash Flow Margin | 11.79% | -6.88% | 10.22% | -1.00% | 18.77% |
EBITDA | 6,156 | 10,452 | 8,859 | 6,154 | 6,908 |
EBITDA Margin | 10.87% | 13.99% | 12.77% | 10.21% | 11.91% |
D&A For EBITDA | 1,630 | 1,282 | 953 | 1,025 | 1,098 |
EBIT | 4,526 | 9,170 | 7,906 | 5,129 | 5,810 |
EBIT Margin | 7.99% | 12.27% | 11.40% | 8.51% | 10.02% |
Effective Tax Rate | 30.20% | 30.80% | 31.05% | 28.28% | 26.09% |