TYO:3431 Ratios and Metrics

Market cap in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 12, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Market Capitalization	52,295	47,310	59,678	25,451	23,547	16,123
Market Cap Growth	5.06%	-20.72%	134.48%	8.09%	46.05%	46.23%
Enterprise Value	53,380	49,850	57,216	24,857	18,046	19,741
Last Close Price	1972.00	1748.07	2044.00	826.27	734.44	483.19
PE Ratio	14.64	9.73	13.71	8.27	6.91	4.23
Forward PE	-	12.73	12.73	12.73	12.73	12.73
PS Ratio	0.85	0.63	0.86	0.42	0.41	0.29
PB Ratio	1.08	0.98	1.28	0.61	0.60	0.46
P/TBV Ratio	1.27	1.18	1.52	0.72	0.71	0.54
P/FCF Ratio	-	-	8.42	-	2.16	-
P/OCF Ratio	-	-	6.75	51.42	1.98	14.74
EV/Sales Ratio	0.86	0.67	0.83	0.41	0.31	0.36
EV/EBITDA Ratio	8.03	4.77	6.46	4.04	2.61	3.04
EV/EBIT Ratio	10.43	5.44	7.24	4.85	3.11	3.59
EV/FCF Ratio	-	-	8.07	-	1.66	-
Debt / Equity Ratio	0.02	0.17	0.01	0.00	0.01	0.09
Debt / EBITDA Ratio	0.14	0.77	0.04	0.01	0.06	0.46
Debt / FCF Ratio	-	-	0.05	-	0.04	-
Net Debt / Equity Ratio	-0.12	-0.17	-0.40	-0.33	-0.40	-0.16
Net Debt / EBITDA Ratio	-0.90	-0.81	-2.12	-2.20	-2.25	-0.85
Net Debt / FCF Ratio	-	1.65	-2.65	22.37	-1.43	3.67
Asset Turnover	0.80	0.91	1.01	0.97	0.95	0.92
Inventory Turnover	46.53	114.95	130.56	151.11	95.80	60.58
Quick Ratio	2.08	1.75	2.17	2.31	2.19	1.91
Current Ratio	2.18	1.78	2.25	2.48	2.32	2.00
Return on Equity (ROE)	8.39%	13.96%	12.59%	9.46%	11.90%	14.22%
Return on Assets (ROA)	4.12%	6.96%	7.20%	5.13%	5.93%	5.71%
Return on Invested Capital (ROIC)	7.94%	18.75%	19.52%	14.26%	16.19%	16.64%
Return on Capital Employed (ROCE)	9.60%	17.20%	15.40%	11.20%	13.30%	13.70%
Earnings Yield	6.83%	10.28%	7.30%	12.09%	14.46%	23.62%
FCF Yield	-	-10.87%	11.88%	-2.38%	46.22%	-9.32%
Dividend Yield	4.97%	5.58%	4.45%	4.24%	4.77%	4.14%
Payout Ratio	-	52.93%	38.79%	44.04%	15.94%	14.23%
Buyback Yield / Dilution	1.52%	1.71%	0.01%	-	-	-
Total Shareholder Return	6.49%	7.29%	4.46%	4.24%	4.77%	4.14%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.