Sumco Corporation (TYO: 3436)
Japan
· Delayed Price · Currency is JPY
1,572.00
-16.00 (-1.01%)
Oct 10, 2024, 3:15 PM JST
Sumco Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
Revenue | 403,555 | 425,941 | 441,083 | 335,674 | 291,333 | 299,460 | Upgrade
|
Revenue Growth (YoY) | -11.18% | -3.43% | 31.40% | 15.22% | -2.71% | -7.88% | Upgrade
|
Cost of Revenue | 321,421 | 317,690 | 297,728 | 255,555 | 226,161 | 221,311 | Upgrade
|
Gross Profit | 82,134 | 108,251 | 143,355 | 80,119 | 65,172 | 78,149 | Upgrade
|
Selling, General & Admin | 26,837 | 26,990 | 27,116 | 22,992 | 22,417 | 22,297 | Upgrade
|
Research & Development | 8,180 | 8,180 | 6,555 | 5,584 | 4,857 | 5,215 | Upgrade
|
Operating Expenses | 35,892 | 35,170 | 33,671 | 28,576 | 27,274 | 27,512 | Upgrade
|
Operating Income | 46,242 | 73,081 | 109,684 | 51,543 | 37,898 | 50,637 | Upgrade
|
Interest Expense | -1,834 | -1,139 | -816 | -857 | -967 | -1,064 | Upgrade
|
Interest & Investment Income | 2,134 | 2,112 | 942 | 162 | 349 | 716 | Upgrade
|
Currency Exchange Gain (Loss) | -2,277 | -2,277 | 3,107 | -455 | -1,723 | -1,189 | Upgrade
|
Other Non Operating Income (Expenses) | 336 | 2,050 | -480 | 1,628 | 567 | -258 | Upgrade
|
EBT Excluding Unusual Items | 44,601 | 73,827 | 112,437 | 52,021 | 36,124 | 48,842 | Upgrade
|
Gain (Loss) on Sale of Investments | - | 20,084 | - | - | - | - | Upgrade
|
Gain (Loss) on Sale of Assets | -512 | -1,201 | -1,100 | -915 | -475 | -532 | Upgrade
|
Asset Writedown | 451 | - | - | - | - | - | Upgrade
|
Other Unusual Items | - | - | - | - | - | 917 | Upgrade
|
Pretax Income | 44,540 | 92,710 | 111,337 | 51,106 | 35,649 | 49,227 | Upgrade
|
Income Tax Expense | 11,756 | 20,346 | 29,519 | 6,684 | 7,005 | 11,284 | Upgrade
|
Earnings From Continuing Operations | 32,784 | 72,364 | 81,818 | 44,422 | 28,644 | 37,943 | Upgrade
|
Minority Interest in Earnings | -5,933 | -8,480 | -11,613 | -3,302 | -3,139 | -4,831 | Upgrade
|
Net Income | 26,851 | 63,884 | 70,205 | 41,120 | 25,505 | 33,112 | Upgrade
|
Net Income to Common | 26,851 | 63,884 | 70,205 | 41,120 | 25,505 | 33,112 | Upgrade
|
Net Income Growth | -69.67% | -9.00% | 70.73% | 61.22% | -22.97% | -43.48% | Upgrade
|
Shares Outstanding (Basic) | 350 | 350 | 350 | 303 | 292 | 293 | Upgrade
|
Shares Outstanding (Diluted) | 350 | 350 | 350 | 303 | 292 | 293 | Upgrade
|
Shares Change (YoY) | -0.12% | -0.08% | 15.69% | 3.82% | -0.59% | -0.00% | Upgrade
|
EPS (Basic) | 76.79 | 182.59 | 200.49 | 135.86 | 87.48 | 112.90 | Upgrade
|
EPS (Diluted) | 76.79 | 182.59 | 200.49 | 135.86 | 87.48 | 112.90 | Upgrade
|
EPS Growth | -69.63% | -8.93% | 47.58% | 55.30% | -22.52% | -43.48% | Upgrade
|
Free Cash Flow | -199,627 | -160,568 | 54,009 | 36,922 | 30,448 | 15,499 | Upgrade
|
Free Cash Flow Per Share | -570.87 | -458.93 | 154.24 | 121.99 | 104.44 | 52.85 | Upgrade
|
Dividend Per Share | 70.000 | 55.000 | 81.000 | 41.000 | 27.000 | 35.000 | Upgrade
|
Dividend Growth | 55.56% | -32.10% | 97.56% | 51.85% | -22.86% | -43.55% | Upgrade
|
Gross Margin | 20.35% | 25.41% | 32.50% | 23.87% | 22.37% | 26.10% | Upgrade
|
Operating Margin | 11.46% | 17.16% | 24.87% | 15.36% | 13.01% | 16.91% | Upgrade
|
Profit Margin | 6.65% | 15.00% | 15.92% | 12.25% | 8.75% | 11.06% | Upgrade
|
Free Cash Flow Margin | -49.47% | -37.70% | 12.24% | 11.00% | 10.45% | 5.18% | Upgrade
|
EBITDA | 123,036 | 144,663 | 169,530 | 104,332 | 84,668 | 93,033 | Upgrade
|
EBITDA Margin | 30.49% | 33.96% | 38.43% | 31.08% | 29.06% | 31.07% | Upgrade
|
D&A For EBITDA | 76,794 | 71,582 | 59,846 | 52,789 | 46,770 | 42,396 | Upgrade
|
EBIT | 46,242 | 73,081 | 109,684 | 51,543 | 37,898 | 50,637 | Upgrade
|
EBIT Margin | 11.46% | 17.16% | 24.87% | 15.35% | 13.01% | 16.91% | Upgrade
|
Effective Tax Rate | 26.39% | 21.95% | 26.51% | 13.08% | 19.65% | 22.92% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.