SANNO Income Statement

Financials in millions JPY. Fiscal year is August - July.

Millions JPY. Fiscal year is Aug - Jul.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jan '26 Jan 31, 2026	Jul '25 Jul 31, 2025	Jul '24 Jul 31, 2024	Jul '23 Jul 31, 2023	Jul '22 Jul 31, 2022	Jul '21 Jul 31, 2021
Revenue	12,538	10,830	8,802	9,563	9,453	8,051
Revenue Growth (YoY)	30.90%	23.04%	-7.96%	1.16%	17.41%	1.31%
Cost of Revenue	9,781	8,636	7,360	7,888	7,573	6,482
Gross Profit	2,757	2,194	1,442	1,675	1,880	1,569
Selling, General & Admin	1,464	1,355	1,165	1,421	1,334	1,275
Operating Expenses	1,507	1,398	1,209	1,469	1,379	1,306
Operating Income	1,250	796	233	206	501	263
Interest Expense	-63	-56	-43	-46	-46	-41
Interest & Investment Income	39	47	47	23	9	12
Currency Exchange Gain (Loss)	4	-	2	-1	14	20
Other Non Operating Income (Expenses)	30	19	123	101	28	-11
EBT Excluding Unusual Items	1,260	806	362	283	506	243
Gain (Loss) on Sale of Investments	-	-	8	-	53	753
Gain (Loss) on Sale of Assets	1	1	3	-	3	-
Asset Writedown	-20	-	-20	-45	-	-
Other Unusual Items	5	5	1	-	-201	-5
Pretax Income	1,246	812	354	238	361	991
Income Tax Expense	52	47	42	84	6	25
Net Income	1,194	765	312	154	355	966
Net Income to Common	1,194	765	312	154	355	966
Net Income Growth	209.33%	145.19%	102.60%	-56.62%	-63.25%	464.91%
Shares Outstanding (Basic)	4	4	5	5	5	5
Shares Outstanding (Diluted)	4	4	5	5	5	5
Shares Change (YoY)	-2.92%	-2.97%	-0.95%	-	-	-
EPS (Basic)	273.45	172.49	68.26	33.37	76.92	209.32
EPS (Diluted)	273.45	172.49	68.26	33.37	76.92	209.32
EPS Growth	218.64%	152.71%	104.55%	-56.62%	-63.25%	464.91%
Free Cash Flow	-835	-118	816	231	-291	24
Free Cash Flow Per Share	-191.23	-26.61	178.52	50.05	-63.05	5.20
Dividend Per Share	22.000	22.000	10.000	10.000	10.000	8.000
Dividend Growth	120.00%	120.00%	-	-	25.00%	60.00%
Gross Margin	21.99%	20.26%	16.38%	17.52%	19.89%	19.49%
Operating Margin	9.97%	7.35%	2.65%	2.15%	5.30%	3.27%
Profit Margin	9.52%	7.06%	3.55%	1.61%	3.75%	12.00%
Free Cash Flow Margin	-6.66%	-1.09%	9.27%	2.42%	-3.08%	0.30%
EBITDA	1,729	1,248	695	716	977	753
EBITDA Margin	13.79%	11.52%	7.90%	7.49%	10.33%	9.35%
D&A For EBITDA	479	452	462	510	476	490
EBIT	1,250	796	233	206	501	263
EBIT Margin	9.97%	7.35%	2.65%	2.15%	5.30%	3.27%
Effective Tax Rate	4.17%	5.79%	11.86%	35.29%	1.66%	2.52%

Updated Jan 31, 2026. Source: S&P Global Market Intelligence. Standard template. Financial Sources.