SANNO Income Statement

Financials in millions JPY. Fiscal year is August - July.

Millions JPY. Fiscal year is Aug - Jul.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Oct '25 Oct 31, 2025	Jul '25 Jul 31, 2025	Jul '24 Jul 31, 2024	Jul '23 Jul 31, 2023	Jul '22 Jul 31, 2022	Jul '21 Jul 31, 2021
Revenue	11,586	10,830	8,802	9,563	9,453	8,051
Revenue Growth (YoY)	26.68%	23.04%	-7.96%	1.16%	17.41%	1.31%
Cost of Revenue	9,183	8,636	7,360	7,888	7,573	6,482
Gross Profit	2,403	2,194	1,442	1,675	1,880	1,569
Selling, General & Admin	1,425	1,355	1,165	1,421	1,334	1,275
Operating Expenses	1,468	1,398	1,209	1,469	1,379	1,306
Operating Income	935	796	233	206	501	263
Interest Expense	-58	-56	-43	-46	-46	-41
Interest & Investment Income	41	47	47	23	9	12
Currency Exchange Gain (Loss)	1	-	2	-1	14	20
Other Non Operating Income (Expenses)	34	19	123	101	28	-11
EBT Excluding Unusual Items	953	806	362	283	506	243
Gain (Loss) on Sale of Investments	-	-	8	-	53	753
Gain (Loss) on Sale of Assets	1	1	3	-	3	-
Asset Writedown	-20	-	-20	-45	-	-
Other Unusual Items	5	5	1	-	-201	-5
Pretax Income	939	812	354	238	361	991
Income Tax Expense	78	47	42	84	6	25
Net Income	861	765	312	154	355	966
Net Income to Common	861	765	312	154	355	966
Net Income Growth	133.97%	145.19%	102.60%	-56.62%	-63.25%	464.91%
Shares Outstanding (Basic)	4	4	5	5	5	5
Shares Outstanding (Diluted)	4	4	5	5	5	5
Shares Change (YoY)	-2.95%	-2.97%	-0.95%	-	-	-
EPS (Basic)	195.68	172.49	68.26	33.37	76.92	209.32
EPS (Diluted)	195.68	172.49	68.26	33.37	76.92	209.32
EPS Growth	141.08%	152.71%	104.55%	-56.62%	-63.25%	464.91%
Free Cash Flow	-	-118	816	231	-291	24
Free Cash Flow Per Share	-	-26.61	178.52	50.05	-63.05	5.20
Dividend Per Share	22.000	22.000	10.000	10.000	10.000	8.000
Dividend Growth	120.00%	120.00%	-	-	25.00%	60.00%
Gross Margin	20.74%	20.26%	16.38%	17.52%	19.89%	19.49%
Operating Margin	8.07%	7.35%	2.65%	2.15%	5.30%	3.27%
Profit Margin	7.43%	7.06%	3.55%	1.61%	3.75%	12.00%
Free Cash Flow Margin	-	-1.09%	9.27%	2.42%	-3.08%	0.30%
EBITDA	1,385	1,248	695	716	977	753
EBITDA Margin	11.95%	11.52%	7.90%	7.49%	10.33%	9.35%
D&A For EBITDA	449.5	452	462	510	476	490
EBIT	935	796	233	206	501	263
EBIT Margin	8.07%	7.35%	2.65%	2.15%	5.30%	3.27%
Effective Tax Rate	8.31%	5.79%	11.86%	35.29%	1.66%	2.52%

Updated Oct 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.