RS Technologies Co., Ltd. (TYO:3445)

RS Technologies Financials Overview

Financials in millions JPY. Fiscal year is January - December.

Revenue & Profits

Chart

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Revenue Revenue Growth	78,244	76,707	59,200	51,893	49,864	34,620
Revenue Growth	27.31%	29.57%	14.08%	4.07%	44.03%	35.44%
Gross Profit Gross Profit Growth	24,441	23,585	19,379	17,414	18,431	11,869
Operating Income Operating Income Growth	14,911	14,282	13,108	11,895	13,018	6,874
Net Income Net Income Growth	9,506	9,297	9,446	7,703	7,739	3,303
Earnings Per Share EPS Growth	357.63	350.03	356.23	290.67	292.75	125.03
EPS Growth	1.11%	-1.74%	22.55%	-0.71%	134.15%	16.10%

Revenue by Segment

Chart

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Wafer Reclaimed Business Wafer Reclaimed Business Growth	27,529	23,794	20,499	18,002	12,718
Prime Silicon Wafer Manufacturing and Sales Business Prime Silicon Wafer Manufacturing and Sales Business Growth	20,893	20,443	18,736	22,752	14,781
Semiconductor-Related Equipment and Components, Etc. Semiconductor-Related Equipment and Components, Etc. Growth	30,469	16,284	14,057	11,266	8,450
Others Others Growth	207	138.6	78.62	71.67	77.24
Unallocated Adjustment Unallocated Adjustment Growth	-2,392	-1,459	-1,478	-2,227	-1,406
Total Total Growth	76,706	59,201	51,893	49,865	34,621

Cash & Debt

Chart

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Cash & Investments Cash & Investments Growth	93,671	96,771	85,224	70,758	67,939	27,766
Total Debt Total Debt Growth	13,067	23,440	12,279	6,661	9,366	9,412
Net Cash (Debt) Net Cash Growth	80,604	73,331	72,945	64,097	58,573	18,354
Net Cash Growth	24.16%	0.53%	13.80%	9.43%	219.13%	25.92%
Net Cash Per Share Net Cash Per Share Growth	3032.43	2760.62	2750.70	2418.55	2215.64	694.57

Cash Flow & CapEx

Chart

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Operating Cash Flow Operating Cash Flow Growth	-	14,836	13,143	13,857	15,316	9,337
Capital Expenditures CapEx Growth	-	-7,406	-8,899	-5,331	-5,314	-9,000
Free Cash Flow Free Cash Flow Growth	-	7,430	4,244	8,526	10,002	337
Free Cash Flow Growth	-	75.07%	-50.22%	-14.76%	2867.95%	-

Margins

Chart

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Gross Margin	31.24%	30.75%	32.73%	33.56%	36.96%	34.28%
Operating Margin	19.06%	18.62%	22.14%	22.92%	26.11%	19.86%
Pretax Margin	22.83%	21.99%	29.00%	28.87%	30.40%	21.45%
Profit Margin	12.15%	12.12%	15.96%	14.84%	15.52%	9.54%
FCF Margin	-	9.69%	7.17%	16.43%	20.06%	0.97%

Dividends

Chart

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul 29, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Dividend Per Share Dividend Per Share Growth	55.000	45.000	35.000	30.000	15.000	12.500
Dividend Per Share Growth	28.57%	28.57%	16.67%	100.00%	20.00%	25.00%
Dividend Yield	0.77%	1.19%	1.02%	1.03%	0.44%	0.38%

Valuation

Chart

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul 29, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
PE Ratio	17.39	10.75	9.66	10.22	11.84	26.65
Forward PE	15.16	11.03	10.43	9.63	11.46	17.61
P/FCF Ratio	22.26	13.45	21.51	9.24	9.16	261.18
PS Ratio	2.11	1.30	1.54	1.52	1.84	2.54

Data Source: S&P Global Market Intelligence Last updated: Mar 31, 2026

Financial data is provided by S&P Global Market Intelligence and updates within hours after each earnings release, which is every three months for this company.

Update frequency:

Quarterly

Last checked:

Jul 25, 2026

Data Sources Report a data error