JTEC Corporation Income Statement

Financials in millions JPY. Fiscal year is July - June.

Millions JPY. Fiscal year is Jul - Jun.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2015
Period Ending	Sep '25 Sep 30, 2025	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '15 Jun 30, 2015
Revenue	1,925	1,925	2,010	1,908	1,150	551.82
Revenue Growth (YoY)	-1.00%	-4.23%	5.35%	65.91%	108.40%	-
Cost of Revenue	750.51	747	758	743	451	138.98
Gross Profit	1,175	1,178	1,252	1,165	699	412.84
Selling, General & Admin	1,100	782	676	595	508	-
Research & Development	-	282	290	263	263	-
Other Operating Expenses	-	-	-	-	-	245.92
Operating Expenses	1,100	1,064	966	858	771	245.92
Operating Income	74.51	114	286	307	-72	166.92
Interest Expense	-4.93	-4	-3	-3	-3	-2.07
Currency Exchange Gain (Loss)	3.22	-14	4	-	2	-
Other Non Operating Income (Expenses)	9.72	5	23	59	46	39.32
EBT Excluding Unusual Items	83.42	101	310	363	-27	204.18
Asset Writedown	-0.02	-	-25	-2	-	-
Other Unusual Items	-	-	-1	-	-1	-
Pretax Income	81.46	101	284	361	-28	204.18
Income Tax Expense	36.16	41	85	123	4	54.83
Net Income to Company	-	60	199	238	-32	-
Net Income	45.31	60	199	238	-32	149.35
Net Income to Common	45.31	60	199	238	-32	149.35
Net Income Growth	-73.06%	-69.85%	-16.39%	-	-	-
Shares Outstanding (Basic)	6	6	6	6	6	-
Shares Outstanding (Diluted)	6	6	6	6	6	-
Shares Change (YoY)	0.17%	0.16%	0.12%	0.16%	-	-
EPS (Basic)	7.69	10.19	33.86	40.55	-5.46	-
EPS (Diluted)	7.69	10.19	33.86	40.55	-5.46	-
EPS Growth	-73.11%	-69.90%	-16.49%	-	-	-
Free Cash Flow	-0.31	183	-80	132	171	-
Free Cash Flow Per Share	-0.05	31.09	-13.61	22.49	29.18	-
Gross Margin	61.02%	61.20%	62.29%	61.06%	60.78%	74.81%
Operating Margin	3.87%	5.92%	14.23%	16.09%	-6.26%	30.25%
Profit Margin	2.35%	3.12%	9.90%	12.47%	-2.78%	27.07%
Free Cash Flow Margin	-0.02%	9.51%	-3.98%	6.92%	14.87%	-
EBITDA	235.03	272	434	451	58	-
EBITDA Margin	12.21%	14.13%	21.59%	23.64%	5.04%	-
D&A For EBITDA	160.52	158	148	144	130	-
EBIT	74.51	114	286	307	-72	166.92
EBIT Margin	3.87%	5.92%	14.23%	16.09%	-6.26%	30.25%
Effective Tax Rate	44.39%	40.59%	29.93%	34.07%	-	-

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.