JTEC Corporation Income Statement

Financials in millions JPY. Fiscal year is July - June.

Millions JPY. Fiscal year is Jul - Jun.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2015
Period Ending	Dec '25 Dec 31, 2025	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '15 Jun 30, 2015
Revenue	2,007	1,925	2,010	1,908	1,150	551.82
Revenue Growth (YoY)	-1.47%	-4.23%	5.35%	65.91%	108.40%	-
Cost of Revenue	761	747	758	743	451	138.98
Gross Profit	1,246	1,178	1,252	1,165	699	412.84
Selling, General & Admin	829	782	676	595	508	-
Research & Development	282	282	290	263	263	-
Other Operating Expenses	-	-	-	-	-	245.92
Operating Expenses	1,111	1,064	966	858	771	245.92
Operating Income	135	114	286	307	-72	166.92
Interest Expense	-4	-4	-3	-3	-3	-2.07
Currency Exchange Gain (Loss)	3	-14	4	-	2	-
Other Non Operating Income (Expenses)	7	5	23	59	46	39.32
EBT Excluding Unusual Items	142	101	310	363	-27	204.18
Asset Writedown	-	-	-25	-2	-	-
Other Unusual Items	-	-	-1	-	-1	-
Pretax Income	143	101	284	361	-28	204.18
Income Tax Expense	53	41	85	123	4	54.83
Net Income to Company	-	60	199	238	-32	-
Net Income	90	60	199	238	-32	149.35
Net Income to Common	90	60	199	238	-32	149.35
Net Income Growth	-52.38%	-69.85%	-16.39%	-	-	-
Shares Outstanding (Basic)	6	6	6	6	6	-
Shares Outstanding (Diluted)	6	6	6	6	6	-
Shares Change (YoY)	0.19%	0.16%	0.12%	0.16%	-	-
EPS (Basic)	15.27	10.19	33.86	40.55	-5.46	-
EPS (Diluted)	15.27	10.19	33.86	40.55	-5.46	-
EPS Growth	-52.47%	-69.90%	-16.49%	-	-	-
Free Cash Flow	-5	183	-80	132	171	-
Free Cash Flow Per Share	-0.85	31.09	-13.61	22.49	29.18	-
Gross Margin	62.08%	61.20%	62.29%	61.06%	60.78%	74.81%
Operating Margin	6.73%	5.92%	14.23%	16.09%	-6.26%	30.25%
Profit Margin	4.48%	3.12%	9.90%	12.47%	-2.78%	27.07%
Free Cash Flow Margin	-0.25%	9.51%	-3.98%	6.92%	14.87%	-
EBITDA	296	272	434	451	58	-
EBITDA Margin	14.75%	14.13%	21.59%	23.64%	5.04%	-
D&A For EBITDA	161	158	148	144	130	-
EBIT	135	114	286	307	-72	166.92
EBIT Margin	6.73%	5.92%	14.23%	16.09%	-6.26%	30.25%
Effective Tax Rate	37.06%	40.59%	29.93%	34.07%	-	-

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.