JTEC Corporation (TYO:3446)
1,685.00
-26.00 (-1.52%)
Jun 4, 2026, 10:29 AM JST
JTEC Corporation Income Statement
Financials in millions JPY. Fiscal year is July - June.
Millions JPY. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2015 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '15 Jun 30, 2015 |
| 1,997 | 1,925 | 2,010 | 1,908 | 1,150 | 551.82 | |
Revenue Growth (YoY) | -8.14% | -4.23% | 5.35% | 65.91% | 108.40% | - |
Cost of Revenue | 752.25 | 747 | 758 | 743 | 451 | 138.98 |
Gross Profit | 1,245 | 1,178 | 1,252 | 1,165 | 699 | 412.84 |
Selling, General & Admin | 846.62 | 782 | 676 | 595 | 508 | - |
Research & Development | 282 | 282 | 290 | 263 | 263 | - |
Other Operating Expenses | - | - | - | - | - | 245.92 |
Operating Expenses | 1,129 | 1,064 | 966 | 858 | 771 | 245.92 |
Operating Income | 116.31 | 114 | 286 | 307 | -72 | 166.92 |
Interest Expense | -3.63 | -4 | -3 | -3 | -3 | -2.07 |
Currency Exchange Gain (Loss) | 3.8 | -14 | 4 | - | 2 | - |
Other Non Operating Income (Expenses) | 8.98 | 5 | 23 | 59 | 46 | 39.32 |
EBT Excluding Unusual Items | 127.07 | 101 | 310 | 363 | -27 | 204.18 |
Asset Writedown | 0.02 | - | -25 | -2 | - | - |
Other Unusual Items | - | - | -1 | - | -1 | - |
Pretax Income | 128.98 | 101 | 284 | 361 | -28 | 204.18 |
Income Tax Expense | 50.83 | 41 | 85 | 123 | 4 | 54.83 |
Net Income to Company | - | 60 | 199 | 238 | -32 | - |
Net Income | 78.15 | 60 | 199 | 238 | -32 | 149.35 |
Net Income to Common | 78.15 | 60 | 199 | 238 | -32 | 149.35 |
Net Income Growth | -62.95% | -69.85% | -16.39% | - | - | - |
Shares Outstanding (Basic) | 6 | 6 | 6 | 6 | 6 | - |
Shares Outstanding (Diluted) | 6 | 6 | 6 | 6 | 6 | - |
Shares Change (YoY) | 0.11% | 0.16% | 0.12% | 0.16% | - | - |
EPS (Basic) | 13.26 | 10.19 | 33.86 | 40.55 | -5.46 | - |
EPS (Diluted) | 13.26 | 10.19 | 33.86 | 40.55 | -5.46 | - |
EPS Growth | -63.03% | -69.90% | -16.49% | - | - | - |
Free Cash Flow | -15.99 | 183 | -80 | 132 | 171 | - |
Free Cash Flow Per Share | -2.71 | 31.09 | -13.61 | 22.49 | 29.18 | - |
Gross Margin | 62.33% | 61.20% | 62.29% | 61.06% | 60.78% | 74.81% |
Operating Margin | 5.82% | 5.92% | 14.23% | 16.09% | -6.26% | 30.25% |
Profit Margin | 3.91% | 3.12% | 9.90% | 12.47% | -2.78% | 27.07% |
Free Cash Flow Margin | -0.80% | 9.51% | -3.98% | 6.92% | 14.87% | - |
EBITDA | 277.26 | 272 | 434 | 451 | 58 | - |
EBITDA Margin | 13.88% | 14.13% | 21.59% | 23.64% | 5.04% | - |
D&A For EBITDA | 160.95 | 158 | 148 | 144 | 130 | - |
EBIT | 116.31 | 114 | 286 | 307 | -72 | 166.92 |
EBIT Margin | 5.82% | 5.92% | 14.23% | 16.09% | -6.26% | 30.25% |
Effective Tax Rate | 39.41% | 40.59% | 29.93% | 34.07% | - | - |