&Do Holdings Co.,Ltd. (TYO:3457)
Japan · Delayed Price · Currency is JPY 813.00
-7.00 (-0.85%)
Oct 19, 2026, 3:30 PM JST
&Do Holdings Ratios and Metrics
Market cap in millions JPY. Fiscal year is July - June.
Millions JPY. Fiscal year is Jul - Jun.
Total Valuation
Fiscal Year | Current | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 16, 2026 | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
| 16,234 | 18,870 | 20,803 | 21,140 | 23,030 | 16,061 | |
Market Cap Growth | -22.16% | -9.29% | -1.60% | -8.21% | 43.39% | -18.75% |
Enterprise Value | 51,167 | 52,293 | 65,983 | 68,563 | 68,504 | 44,196 |
Last Close Price | 813.00 | 945.00 | 1053.64 | 976.78 | 1041.36 | 703.65 |
Price Ratios
Fiscal Year | Current | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 16, 2026 | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
PE Ratio | 11.18 | 13.00 | 8.89 | 8.54 | 10.49 | 8.22 |
Forward PE | - | 10.83 | 10.83 | 10.83 | 10.83 | 10.83 |
PS Ratio | 0.33 | 0.38 | 0.32 | 0.31 | 0.47 | 0.39 |
PB Ratio | 0.85 | 0.99 | 1.13 | 1.23 | 1.50 | 1.16 |
P/TBV Ratio | 0.91 | 1.05 | 1.22 | 1.34 | 1.66 | 1.29 |
P/FCF Ratio | 3.78 | 4.39 | 3.05 | 3.02 | - | - |
P/OCF Ratio | 3.17 | 3.68 | 2.77 | 2.84 | - | 1.34 |
EV Ratios
Fiscal Year | Current | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 16, 2026 | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
EV/Sales Ratio | 1.03 | 1.05 | 1.02 | 1.01 | 1.38 | 1.07 |
EV/EBITDA Ratio | 26.21 | 26.79 | 18.38 | 14.88 | 16.52 | 11.46 |
EV/EBIT Ratio | 45.69 | 46.69 | 25.18 | 19.11 | 21.56 | 15.39 |
EV/FCF Ratio | 11.92 | 12.18 | 9.66 | 9.81 | - | - |
Financial Efficiency
Fiscal Year | Current | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 16, 2026 | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Debt / Equity Ratio | 2.33 | 2.33 | 2.60 | 3.18 | 3.94 | 3.25 |
Debt / EBITDA Ratio | 22.68 | 22.68 | 13.36 | 11.92 | 14.62 | 11.66 |
Debt / FCF Ratio | 10.31 | 10.31 | 7.02 | 7.86 | - | - |
Net Debt / Equity Ratio | 1.84 | 1.84 | 2.13 | 2.60 | 3.27 | 2.21 |
Net Debt / EBITDA Ratio | 17.90 | 17.90 | 10.97 | 9.73 | 12.14 | 7.94 |
Net Debt / FCF Ratio | 8.14 | 8.14 | 5.77 | 6.41 | -2.78 | -4.10 |
Asset Turnover | 0.71 | 0.71 | 0.85 | 0.83 | 0.67 | 0.67 |
Inventory Turnover | 0.94 | 0.94 | 1.12 | 1.13 | 1.14 | 1.99 |
Quick Ratio | 0.34 | 0.34 | 0.33 | 0.37 | 0.38 | 0.84 |
Current Ratio | 1.60 | 1.60 | 1.74 | 1.87 | 1.74 | 1.62 |
Return on Equity (ROE) | 7.75% | 7.75% | 13.11% | 15.17% | 15.01% | 14.63% |
Return on Assets (ROA) | 1.00% | 1.00% | 2.16% | 2.76% | 2.67% | 2.92% |
Return on Invested Capital (ROIC) | 1.24% | 1.18% | 2.80% | 3.77% | 3.82% | 4.88% |
Return on Capital Employed (ROCE) | 3.20% | 3.20% | 6.50% | 7.60% | 6.50% | 6.70% |
Yields
Fiscal Year | Current | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 16, 2026 | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Earnings Yield | 8.94% | 7.70% | 11.25% | 11.71% | 9.53% | 12.17% |
FCF Yield | 26.45% | 22.75% | 32.82% | 33.07% | -78.55% | -46.55% |
Dividend Yield | 5.66% | - | 4.32% | 4.05% | 3.40% | 4.38% |
Payout Ratio | 61.78% | 61.78% | 36.52% | 31.58% | 32.16% | 29.97% |
Buyback Yield / Dilution | -1.06% | -1.06% | 0.97% | -0.81% | 0.05% | 0.11% |
Total Shareholder Return | 4.59% | -1.06% | 5.29% | 3.24% | 3.45% | 4.50% |