&Do Holdings Co.,Ltd. (TYO:3457)
Japan · Delayed Price · Currency is JPY 922.00
0.00 (0.00%)
Aug 6, 2026, 1:12 PM JST
&Do Holdings Ratios and Metrics
Market cap in millions JPY. Fiscal year is July - June.
Millions JPY. Fiscal year is Jul - Jun.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 5, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
| 18,411 | 20,803 | 21,140 | 23,030 | 16,061 | 19,767 | |
Market Cap Growth | -10.93% | -1.60% | -8.21% | 43.39% | -18.75% | 11.12% |
Enterprise Value | 51,834 | 65,983 | 68,563 | 68,504 | 44,196 | 41,312 |
Last Close Price | 922.00 | 1053.64 | 976.78 | 1041.36 | 703.65 | 831.44 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 5, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
PE Ratio | 8.01 | 8.89 | 8.54 | 10.49 | 8.22 | 12.23 |
Forward PE | - | 10.83 | 10.83 | 10.83 | 10.83 | 10.89 |
PS Ratio | 0.32 | 0.32 | 0.31 | 0.47 | 0.39 | 0.51 |
PB Ratio | 0.96 | 1.13 | 1.23 | 1.50 | 1.16 | 1.54 |
P/TBV Ratio | 1.02 | 1.22 | 1.34 | 1.66 | 1.29 | 1.66 |
P/FCF Ratio | 2.66 | 3.05 | 3.02 | - | - | - |
P/OCF Ratio | 2.49 | 2.77 | 2.84 | - | 1.34 | 1.56 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 5, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
EV/Sales Ratio | 0.91 | 1.02 | 1.01 | 1.38 | 1.07 | 1.06 |
EV/EBITDA Ratio | 17.02 | 18.38 | 14.88 | 16.52 | 11.46 | 12.61 |
EV/EBIT Ratio | 24.52 | 25.18 | 19.11 | 21.56 | 15.39 | 15.96 |
EV/FCF Ratio | 7.48 | 9.66 | 9.81 | - | - | - |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 5, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
Debt / Equity Ratio | 2.41 | 2.60 | 3.18 | 3.94 | 3.25 | 2.97 |
Debt / EBITDA Ratio | 15.19 | 13.36 | 11.92 | 14.62 | 11.66 | 11.68 |
Debt / FCF Ratio | - | 7.02 | 7.86 | - | - | - |
Net Debt / Equity Ratio | 1.74 | 2.13 | 2.60 | 3.27 | 2.21 | 1.67 |
Net Debt / EBITDA Ratio | 10.97 | 10.97 | 9.73 | 12.14 | 7.94 | 6.55 |
Net Debt / FCF Ratio | - | 5.77 | 6.41 | -2.78 | -4.10 | -12.17 |
Asset Turnover | 0.77 | 0.85 | 0.83 | 0.67 | 0.67 | 0.70 |
Inventory Turnover | 1.03 | 1.12 | 1.13 | 1.14 | 1.99 | 2.34 |
Quick Ratio | 0.44 | 0.33 | 0.37 | 0.38 | 0.84 | 1.28 |
Current Ratio | 1.68 | 1.74 | 1.87 | 1.74 | 1.62 | 1.88 |
Return on Equity (ROE) | 12.43% | 13.11% | 15.17% | 15.01% | 14.63% | 13.22% |
Return on Assets (ROA) | 1.80% | 2.16% | 2.76% | 2.67% | 2.92% | 2.90% |
Return on Invested Capital (ROIC) | 2.38% | 2.80% | 3.77% | 3.82% | 4.88% | 5.28% |
Return on Capital Employed (ROCE) | 5.60% | 6.50% | 7.60% | 6.50% | 6.70% | 7.10% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 5, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
Earnings Yield | 12.39% | 11.25% | 11.71% | 9.53% | 12.17% | 8.18% |
FCF Yield | 37.66% | 32.82% | 33.07% | -78.55% | -46.55% | -8.91% |
Dividend Yield | 5.00% | 4.27% | 4.40% | 3.84% | 5.12% | 3.61% |
Payout Ratio | - | 36.52% | 31.58% | 32.16% | 29.97% | 22.83% |
Buyback Yield / Dilution | 0.50% | 0.97% | -0.81% | 0.05% | 0.11% | 0.24% |
Total Shareholder Return | 5.50% | 5.24% | 3.59% | 3.89% | 5.23% | 3.85% |