&Do Holdings Co.,Ltd. (TYO:3457)
Japan flag Japan · Delayed Price · Currency is JPY
1,007.00
-20.00 (-1.95%)
May 29, 2026, 3:30 PM JST

&Do Holdings Statistics

Total Valuation

&Do Holdings has a market cap or net worth of JPY 20.11 billion. The enterprise value is 53.53 billion.

Market Cap20.11B
Enterprise Value 53.53B

Important Dates

The last earnings date was Wednesday, May 13, 2026.

Earnings Date May 13, 2026
Ex-Dividend Date Jun 29, 2026

Share Statistics

&Do Holdings has 19.97 million shares outstanding. The number of shares has decreased by -0.50% in one year.

Current Share Class 19.97M
Shares Outstanding 19.97M
Shares Change (YoY) -0.50%
Shares Change (QoQ) +0.00%
Owned by Insiders (%) 40.97%
Owned by Institutions (%) 25.80%
Float 8.15M

Valuation Ratios

The trailing PE ratio is 8.75.

PE Ratio 8.75
Forward PE n/a
PS Ratio 0.35
PB Ratio 1.05
P/TBV Ratio 1.12
P/FCF Ratio n/a
P/OCF Ratio n/a
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

EV / Earnings 23.47
EV / Sales 0.94
EV / EBITDA 17.58
EV / EBIT 25.32
EV / FCF n/a

Financial Position

The company has a current ratio of 1.68, with a Debt / Equity ratio of 2.41.

Current Ratio 1.68
Quick Ratio 0.44
Debt / Equity 2.41
Debt / EBITDA 15.19
Debt / FCF n/a
Interest Coverage 2.52

Financial Efficiency

Return on equity (ROE) is 12.43% and return on invested capital (ROIC) is 2.39%.

Return on Equity (ROE) 12.43%
Return on Assets (ROA) 1.80%
Return on Invested Capital (ROIC) 2.39%
Return on Capital Employed (ROCE) 5.64%
Weighted Average Cost of Capital (WACC) 2.36%
Revenue Per Employee 85.91M
Profits Per Employee 3.44M
Employee Count663
Asset Turnover 0.77
Inventory Turnover 1.03

Taxes

In the past 12 months, &Do Holdings has paid 1.50 billion in taxes.

Income Tax 1.50B
Effective Tax Rate 39.64%

Stock Price Statistics

The stock price has decreased by -18.26% in the last 52 weeks. The beta is 0.19, so &Do Holdings's price volatility has been lower than the market average.

Beta (5Y) 0.19
52-Week Price Change -18.26%
50-Day Moving Average 1,079.00
200-Day Moving Average 1,076.56
Relative Strength Index (RSI) 34.77
Average Volume (20 Days) 86,685

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, &Do Holdings had revenue of JPY 56.96 billion and earned 2.28 billion in profits. Earnings per share was 115.14.

Revenue56.96B
Gross Profit 12.36B
Operating Income 2.12B
Pretax Income 3.78B
Net Income 2.28B
EBITDA 3.05B
EBIT 2.12B
Earnings Per Share (EPS) 115.14
Full Income Statement

Balance Sheet

The company has 12.86 billion in cash and 46.29 billion in debt, with a net cash position of -33.42 billion or -1,673.78 per share.

Cash & Cash Equivalents 12.86B
Total Debt 46.29B
Net Cash -33.42B
Net Cash Per Share -1,673.78
Equity (Book Value) 19.20B
Book Value Per Share 961.31
Working Capital 22.06B
Full Balance Sheet

Cash Flow

Operating Cash Flow n/a
Capital Expenditures n/a
Depreciation & Amortization 931.50M
Net Borrowing n/a
Free Cash Flow n/a
FCF Per Share n/a
Full Cash Flow Statement

Margins

Gross margin is 21.70%, with operating and profit margins of 3.71% and 4.00%.

Gross Margin 21.70%
Operating Margin 3.71%
Pretax Margin 6.63%
Profit Margin 4.00%
EBITDA Margin 5.35%
EBIT Margin 3.71%
FCF Margin n/a

Dividends & Yields

This stock pays an annual dividend of 46.00, which amounts to a dividend yield of 4.48%.

Dividend Per Share 46.00
Dividend Yield 4.48%
Dividend Growth (YoY) 2.22%
Years of Dividend Growth 5
Payout Ratio n/a
Buyback Yield 0.50%
Shareholder Yield 4.97%
Earnings Yield 11.34%
FCF Yield n/a
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on June 27, 2018. It was a forward split with a ratio of 2.

Last Split Date Jun 27, 2018
Split Type Forward
Split Ratio 2

Scores

&Do Holdings has an Altman Z-Score of 1.8 and a Piotroski F-Score of 3. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 1.8
Piotroski F-Score 3