Ki-Star Real Estate Co.,Ltd (TYO:3465)
Japan flag Japan · Delayed Price · Currency is JPY
3,425.00
+110.00 (3.32%)
May 28, 2026, 3:30 PM JST

TYO:3465 Statistics

Total Valuation

TYO:3465 has a market cap or net worth of JPY 106.33 billion. The enterprise value is 263.36 billion.

Market Cap106.33B
Enterprise Value 263.36B

Important Dates

The last earnings date was Thursday, May 14, 2026.

Earnings Date May 14, 2026
Ex-Dividend Date Mar 30, 2026

Share Statistics

TYO:3465 has 31.05 million shares outstanding. The number of shares has decreased by -50.11% in one year.

Current Share Class 31.05M
Shares Outstanding 31.05M
Shares Change (YoY) -50.11%
Shares Change (QoQ) n/a
Owned by Insiders (%) 43.37%
Owned by Institutions (%) 13.66%
Float 16.73M

Valuation Ratios

The trailing PE ratio is 3.46 and the forward PE ratio is 5.81.

PE Ratio 3.46
Forward PE 5.81
PS Ratio 0.27
PB Ratio 1.28
P/TBV Ratio 1.46
P/FCF Ratio n/a
P/OCF Ratio n/a
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 9.46, with an EV/FCF ratio of -9.46.

EV / Earnings 17.15
EV / Sales 0.67
EV / EBITDA 9.46
EV / EBIT 9.69
EV / FCF -9.46

Financial Position

The company has a current ratio of 1.73, with a Debt / Equity ratio of 2.69.

Current Ratio 1.73
Quick Ratio 0.39
Debt / Equity 2.69
Debt / EBITDA 8.08
Debt / FCF -8.02
Interest Coverage 7.41

Financial Efficiency

Return on equity (ROE) is 22.26% and return on invested capital (ROIC) is 7.78%.

Return on Equity (ROE) 22.26%
Return on Assets (ROA) 5.19%
Return on Invested Capital (ROIC) 7.78%
Return on Capital Employed (ROCE) 16.78%
Weighted Average Cost of Capital (WACC) 2.98%
Revenue Per Employee 147.86M
Profits Per Employee 5.76M
Employee Count2,664
Asset Turnover 1.21
Inventory Turnover 1.53

Taxes

In the past 12 months, TYO:3465 has paid 8.01 billion in taxes.

Income Tax 8.01B
Effective Tax Rate 32.17%

Stock Price Statistics

The stock price has increased by +43.42% in the last 52 weeks. The beta is 0.49, so TYO:3465's price volatility has been lower than the market average.

Beta (5Y) 0.49
52-Week Price Change +43.42%
50-Day Moving Average 3,320.50
200-Day Moving Average 3,085.78
Relative Strength Index (RSI) 57.22
Average Volume (20 Days) 162,725

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, TYO:3465 had revenue of JPY 393.91 billion and earned 15.36 billion in profits. Earnings per share was 990.25.

Revenue393.91B
Gross Profit 56.12B
Operating Income 27.00B
Pretax Income 24.90B
Net Income 15.36B
EBITDA 27.65B
EBIT 27.00B
Earnings Per Share (EPS) 990.25
Full Income Statement

Balance Sheet

The company has 76.03 billion in cash and 223.40 billion in debt, with a net cash position of -147.37 billion or -4,747.01 per share.

Cash & Cash Equivalents 76.03B
Total Debt 223.40B
Net Cash -147.37B
Net Cash Per Share -4,747.01
Equity (Book Value) 82.98B
Book Value Per Share n/a
Working Capital 143.07B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was -27.48 billion and capital expenditures -371.00 million, giving a free cash flow of -27.85 billion.

Operating Cash Flow -27.48B
Capital Expenditures -371.00M
Depreciation & Amortization 659.00M
Net Borrowing 38.66B
Free Cash Flow -27.85B
FCF Per Share -897.10
Full Cash Flow Statement

Margins

Gross margin is 14.25%, with operating and profit margins of 6.85% and 3.90%.

Gross Margin 14.25%
Operating Margin 6.85%
Pretax Margin 6.32%
Profit Margin 3.90%
EBITDA Margin 7.02%
EBIT Margin 6.85%
FCF Margin n/a

Dividends & Yields

This stock pays an annual dividend of 130.00, which amounts to a dividend yield of 3.92%.

Dividend Per Share 130.00
Dividend Yield 3.92%
Dividend Growth (YoY) 145.03%
Years of Dividend Growth 1
Payout Ratio 19.04%
Buyback Yield 50.11%
Shareholder Yield 54.00%
Earnings Yield 14.44%
FCF Yield -26.19%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number n/a
Graham Upside n/a

Stock Splits

The last stock split was on March 30, 2026. It was a forward split with a ratio of 2.

Last Split Date Mar 30, 2026
Split Type Forward
Split Ratio 2

Scores

TYO:3465 has an Altman Z-Score of 2.28 and a Piotroski F-Score of 3. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 2.28
Piotroski F-Score 3