Ki-Star Real Estate Co.,Ltd (TYO:3465)
Japan flag Japan · Delayed Price · Currency is JPY
3,105.00
+55.00 (1.80%)
Nov 10, 2026, 3:30 PM JST

TYO:3465 Financials Overview

Millions JPY. Fiscal year is Apr - Mar.

Revenue & Profits

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Revenue
412,046393,905342,553283,084241,879184,388
Revenue Growth
14.60%14.99%21.01%17.04%31.18%18.39%
Gross Profit
61,51056,12041,98832,57637,66040,040
Operating Income
30,86126,99517,25511,36219,19023,660
Net Income
17,76515,3558,8626,85611,84514,746
Earnings Per Share
572.46495.12285.15217.38375.21487.90
EPS Growth
77.78%73.63%31.18%-42.07%-23.10%81.86%

Revenue by Segment

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Unallocated Adjustments
-66-186-199-370.57-1,869-1,841
Homebuilding and Sales
379,338365,776322,844273,092165,213124,375
Others
22,08321,93912,9574,8843,8233,749
Custom-Built Housing
-6,3766,9515,4794,7713,306
Total
412,046393,905342,553283,084241,879184,388

Cash & Debt

Fiscal Year
CurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Cash & Investments
43,37276,02971,90656,04647,85543,043
Total Debt
238,363223,402183,996154,359113,66786,099
Net Cash (Debt)
-194,991-147,373-112,090-98,313-65,812-43,056
Net Cash Growth
------
Net Cash Per Share
-6283.45-4751.90-3606.64-3116.97-2084.56-1424.59

Cash Flow & CapEx

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Operating Cash Flow
--27,480-626-15,281-16,394-20,706
Capital Expenditures
--371-416-766-532-690
Free Cash Flow
--27,851-1,042-16,047-16,926-21,396
Free Cash Flow Growth
------

Margins

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Gross Margin
14.93%14.25%12.26%11.51%15.57%21.71%
Operating Margin
7.49%6.85%5.04%4.01%7.93%12.83%
Pretax Margin
6.95%6.32%4.46%3.75%7.62%12.56%
Profit Margin
4.31%3.90%2.59%2.42%4.90%8.00%
FCF Margin
--7.07%-0.30%-5.67%-7.00%-11.60%

Dividends

Fiscal Year
CurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingNov '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Dividend Per Share
150.000235.00075.50090.000115.000132.500
Dividend Per Share Growth
125.81%211.26%-16.11%-21.74%-13.21%90.65%
Dividend Yield
4.83%7.18%3.33%4.66%5.55%5.03%

Valuation

Fiscal Year
CurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingNov '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
PE Ratio
5.426.627.918.885.515.65
Forward PE
4.356.186.918.375.124.93
PS Ratio
0.240.260.210.220.270.45