Ki-Star Real Estate Co.,Ltd (TYO:3465)
Japan · Delayed Price · Currency is JPY 3,580.00
-70.00 (-1.92%)
Jul 30, 2026, 3:30 PM JST
TYO:3465 Financials Overview
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
| Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Revenue Revenue Growth | 393,905 | 393,905 | 342,553 | 283,084 | 241,879 | 184,388 |
Revenue Growth | 14.99% | 14.99% | 21.01% | 17.04% | 31.18% | 18.39% |
Gross Profit Gross Profit Growth | 56,120 | 56,120 | 41,988 | 32,576 | 37,660 | 40,040 |
Operating Income Operating Income Growth | 26,995 | 26,995 | 17,255 | 11,362 | 19,190 | 23,660 |
Net Income Net Income Growth | 15,355 | 15,355 | 8,862 | 6,856 | 11,845 | 14,746 |
Earnings Per Share EPS Growth | 495.12 | 495.12 | 285.15 | 217.38 | 375.21 | 487.90 |
EPS Growth | 73.63% | 73.63% | 31.18% | -42.07% | -23.10% | 81.86% |
| Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Unallocated Adjustments Unallocated Adjustments Growth | -186 | -186 | -199 | -370.57 | -1,869 | -1,841 |
Custom-Built Housing Custom-Built Housing Growth | 6,376 | 6,376 | 6,951 | 5,479 | 4,771 | 3,306 |
Condominium Housing Business Condominium Housing Business Growth | 365,776 | 365,776 | 322,844 | 273,092 | 165,213 | 124,375 |
Others Others Growth | 21,939 | 21,939 | 12,957 | 4,884 | 3,823 | 3,749 |
Total Total Growth | 393,905 | 393,905 | 342,553 | 283,084 | 241,879 | 184,388 |
| Fiscal Year | Current | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Cash & Investments Cash & Investments Growth | 76,029 | 76,029 | 71,906 | 56,046 | 47,855 | 43,043 |
Total Debt Total Debt Growth | 223,402 | 223,402 | 183,996 | 154,359 | 113,667 | 86,099 |
Net Cash (Debt) Net Cash Growth | -147,373 | -147,373 | -112,090 | -98,313 | -65,812 | -43,056 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | -4751.90 | -4751.90 | -3606.64 | -3116.97 | -2084.56 | -1424.59 |
| Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Cash Flow Operating Cash Flow Growth | -27,480 | -27,480 | -626 | -15,281 | -16,394 | -20,706 |
Capital Expenditures CapEx Growth | -371 | -371 | -416 | -766 | -532 | -690 |
Free Cash Flow Free Cash Flow Growth | -27,851 | -27,851 | -1,042 | -16,047 | -16,926 | -21,396 |
Free Cash Flow Growth | - | - | - | - | - | - |
| Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Gross Margin | 14.25% | 14.25% | 12.26% | 11.51% | 15.57% | 21.71% |
Operating Margin | 6.85% | 6.85% | 5.04% | 4.01% | 7.93% | 12.83% |
Pretax Margin | 6.32% | 6.32% | 4.46% | 3.75% | 7.62% | 12.56% |
Profit Margin | 3.90% | 3.90% | 2.59% | 2.42% | 4.90% | 8.00% |
FCF Margin | -7.07% | -7.07% | -0.30% | -5.67% | -7.00% | -11.60% |
| Fiscal Year | Current | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
| Period Ending | Jul '26 Jul 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Dividend Per Share Dividend Per Share Growth | 140.000 | 235.000 | 75.500 | 90.000 | 115.000 | 132.500 |
Dividend Per Share Growth | 120.43% | 211.26% | -16.11% | -21.74% | -13.21% | 90.65% |
Dividend Yield | 3.84% | 7.18% | 3.46% | 5.01% | 6.22% | 5.95% |
| Fiscal Year | Current | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
| Period Ending | Jul '26 Jul 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
PE Ratio | 7.23 | 6.62 | 7.91 | 8.88 | 5.51 | 5.65 |
Forward PE | 5.94 | 6.18 | 6.91 | 8.37 | 2.56 | 2.47 |
PS Ratio | 0.28 | 0.26 | 0.21 | 0.22 | 0.27 | 0.45 |