LaSalle LOGIPORT REIT Ratios and Metrics

Market cap in millions JPY. Fiscal year is September - August.

Millions JPY. Fiscal year is Sep - Aug.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 3, 2026	Aug '25 Aug 31, 2025	Aug '24 Aug 31, 2024	Aug '23 Aug 31, 2023	Aug '22 Aug 31, 2022	Aug '21 Aug 31, 2021
Market Capitalization	246,453	258,070	273,479	277,772	307,199	342,720
Market Cap Growth	-0.65%	-5.63%	-1.54%	-9.58%	-10.37%	41.26%
Enterprise Value	402,635	413,783	424,241	417,650	447,422	471,805
Last Close Price	141900.00	139173.00	135264.64	130440.17	144982.67	155968.79
PE Ratio	40.93	39.30	21.12	27.26	29.99	34.43
PS Ratio	19.03	19.50	10.56	12.51	14.37	16.96
PB Ratio	1.21	1.21	1.22	1.23	1.44	1.60
P/OCF Ratio	12.80	17.18	11.41	22.17	21.40	20.84
EV/Sales Ratio	31.09	31.26	16.38	18.82	20.93	23.34
EV/EBITDA Ratio	45.92	46.28	24.34	29.11	31.35	33.84
EV/EBIT Ratio	55.32	55.72	29.58	36.51	39.17	41.79
Debt / Equity Ratio	0.84	0.80	0.76	0.76	0.75	0.75
Debt / EBITDA Ratio	19.50	19.13	9.81	11.92	11.25	11.57
Net Debt / Equity Ratio	0.77	0.72	0.67	0.68	0.66	0.66
Net Debt / EBITDA Ratio	17.81	17.17	8.66	10.67	9.85	10.19
Asset Turnover	-	0.03	0.06	0.06	0.06	0.06
Quick Ratio	0.84	0.77	0.60	0.76	1.02	1.62
Current Ratio	1.27	1.13	0.86	1.09	1.39	2.31
Return on Equity (ROE)	-	2.99%	5.75%	4.64%	4.78%	5.56%
Return on Assets (ROA)	-	1.16%	2.21%	1.81%	1.85%	2.18%
Return on Invested Capital (ROIC)	1.94%	1.90%	3.62%	2.97%	3.04%	3.57%
Earnings Yield	2.54%	2.54%	4.73%	3.67%	3.33%	2.90%
Dividend Yield	5.06%	5.69%	-	4.74%	4.29%	-
Payout Ratio	120.05%	110.40%	99.42%	108.21%	110.31%	90.24%
Buyback Yield / Dilution	3.45%	1.58%	-3.91%	-0.72%	-5.80%	-24.48%
Total Shareholder Return	8.55%	7.27%	-3.91%	4.03%	-1.51%	-24.48%