Star Asia Investment Corporation (TYO: 3468)
Japan
· Delayed Price · Currency is JPY 51,600
-400 (-0.77%)
Jan 10, 2025, 3:45 PM JST
Star Asia Investment Income Statement
Financials in millions JPY. Fiscal year is August - July.
Millions JPY. Fiscal year is Aug - Jul.
Fiscal Year | TTM | FY 2024 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Jul '24 Jul 31, 2024 | Jul '24 Jul 31, 2024 | Jan '24 Jan 31, 2024 | Jul '23 Jul 31, 2023 | Jul '22 Jul 31, 2022 | Jul '21 Jul 31, 2021 | 2020 - 2016 |
| Rental Revenue | 15,573 | 15,573 | 15,050 | 12,966 | 11,951 | 11,185 | Upgrade
|
| Gain (Loss) on Sale of Assets (Rev) | 374.52 | 374.52 | 748 | 414 | - | 993.57 | Upgrade
|
| Other Revenue | 131.22 | 131.22 | 130 | 51.86 | 97.95 | 54.43 | Upgrade
|
| Total Revenue | 16,079 | 16,079 | 15,928 | 13,432 | 12,049 | 12,233 | Upgrade
|
| Revenue Growth (YoY | 19.70% | 0.95% | 18.58% | 11.48% | -1.50% | 69.34% | Upgrade
|
| Property Expenses | 7,157 | 7,157 | 6,918 | 6,184 | 5,673 | 5,240 | Upgrade
|
| Selling, General & Administrative | 4.8 | 4.8 | 100 | 46.4 | 4.8 | 4.8 | Upgrade
|
| Other Operating Expenses | 268.51 | 268.51 | 292 | 246.2 | 236.15 | 304.5 | Upgrade
|
| Total Operating Expenses | 7,430 | 7,430 | 7,310 | 6,477 | 5,914 | 5,549 | Upgrade
|
| Operating Income | 8,649 | 8,649 | 8,618 | 6,956 | 6,136 | 6,684 | Upgrade
|
| Interest Expense | -977.36 | -977.36 | -1,522 | -898.44 | -683.05 | -600.96 | Upgrade
|
| Interest & Investment Income | 1.03 | 1.03 | - | 0.06 | 0.47 | 0.12 | Upgrade
|
| Other Non-Operating Income | -476.96 | -476.96 | -2 | -191.12 | -378.4 | -303.18 | Upgrade
|
| EBT Excluding Unusual Items | 7,195 | 7,195 | 7,094 | 5,866 | 5,075 | 5,780 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | - | - | -448.87 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | 0.52 | -19.29 | Upgrade
|
| Other Unusual Items | 2.75 | 2.75 | -40 | -10.52 | 2.8 | 8,899 | Upgrade
|
| Pretax Income | 7,198 | 7,198 | 7,054 | 5,856 | 5,078 | 14,210 | Upgrade
|
| Income Tax Expense | 1.21 | 1.21 | - | 0.61 | 1.21 | 1.21 | Upgrade
|
| Net Income | 7,197 | 7,197 | 7,054 | 5,855 | 5,077 | 14,209 | Upgrade
|
| Net Income to Common | 7,197 | 7,197 | 7,054 | 5,855 | 5,077 | 14,209 | Upgrade
|
| Net Income Growth | 22.92% | 2.03% | 20.48% | 15.33% | -64.27% | 324.04% | Upgrade
|
| Basic Shares Outstanding | 2 | 2 | 2 | 2 | 2 | 2 | Upgrade
|
| Diluted Shares Outstanding | 2 | 2 | 2 | 2 | 2 | 2 | Upgrade
|
| Shares Change (YoY) | 22.50% | 1.05% | 21.23% | 7.39% | 6.57% | 106.40% | Upgrade
|
| EPS (Basic) | 3065.71 | 3065.71 | 3036.52 | 3055.34 | 2845.12 | 8486.10 | Upgrade
|
| EPS (Diluted) | 3065.71 | 3065.71 | 3036.52 | 3055.34 | 2845.12 | 8486.10 | Upgrade
|
| EPS Growth | 0.34% | 0.96% | -0.62% | 7.39% | -66.47% | 105.44% | Upgrade
|
| Dividend Per Share | 3120.000 | 3120.000 | - | - | 2954.000 | 3138.000 | Upgrade
|
| Dividend Growth | - | - | - | - | -5.86% | - | Upgrade
|
| Operating Margin | 53.79% | 53.79% | 54.11% | 51.78% | 50.92% | 54.64% | Upgrade
|
| Profit Margin | 44.76% | 44.76% | 44.29% | 43.59% | 42.13% | 116.15% | Upgrade
|
| Free Cash Flow Margin | 71.91% | 71.91% | 66.22% | 63.17% | 55.58% | 110.82% | Upgrade
|
| EBITDA | 10,647 | 10,647 | 10,588 | 8,475 | 7,516 | 7,945 | Upgrade
|
| EBITDA Margin | 66.22% | 66.22% | 66.47% | 63.10% | 62.37% | 64.95% | Upgrade
|
| D&A For Ebitda | 1,998 | 1,998 | 1,970 | 1,520 | 1,380 | 1,261 | Upgrade
|
| EBIT | 8,649 | 8,649 | 8,618 | 6,956 | 6,136 | 6,684 | Upgrade
|
| EBIT Margin | 53.79% | 53.79% | 54.11% | 51.78% | 50.92% | 54.64% | Upgrade
|
| Effective Tax Rate | 0.02% | 0.02% | - | 0.01% | 0.02% | 0.01% | Upgrade
|
| Revenue as Reported | 16,079 | 16,079 | - | 6,486 | 12,049 | 12,233 | Upgrade
|
Source: S&P Capital IQ. Real Estate template. Financial Sources.