Star Asia Investment Corporation (TYO:3468)

Star Asia Investment Income Statement

Financials in millions JPY. Fiscal year is August - July.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul 31, 2025	Jul 31, 2024	Jul 31, 2023	Jul 31, 2022	Jul 31, 2021
Rental Revenue	9,474	15,573	12,966	11,951	11,185
Gain (Loss) on Sale of Assets (Rev)	442.07	374.52	414	-	993.57
Other Revenue	71.96	130.44	51.86	97.95	54.43
Total Revenue	9,988	16,078	13,432	12,049	12,233
Revenue Growth (YoY	-37.88%	19.70%	11.48%	-1.50%	69.36%
Property Expenses	4,106	7,105	6,184	5,673	5,240
Selling, General & Administrative	2.4	54.4	46.4	4.8	4.8
Other Operating Expenses	121.63	269.77	246.2	236.15	304.5
Total Operating Expenses	4,230	7,429	6,477	5,914	5,549
Operating Income	5,758	8,649	6,956	6,136	6,684
Interest Expense	-766.42	-1,117	-898.44	-683.05	-600.96
Interest & Investment Income	7.14	0.06	0.06	0.47	0.12
Other Non-Operating Income	-164.84	-316.9	-191.12	-378.4	-303.18
EBT Excluding Unusual Items	4,834	7,215	5,866	5,075	5,780
Merger & Restructuring Charges	-	-	-	-	-448.87
Gain (Loss) on Sale of Assets	-	-	-	0.52	-19.29
Other Unusual Items	0.6	-18.42	-10.52	2.8	8,899
Pretax Income	4,835	7,196	5,856	5,078	14,210
Income Tax Expense	0.61	0.61	0.61	1.21	1.21
Net Income	4,834	7,196	5,855	5,077	14,209
Net Income to Common	4,834	7,196	5,855	5,077	14,209
Net Income Growth	-32.82%	22.90%	15.33%	-64.27%	324.15%
Basic Shares Outstanding	3	2	2	2	2
Diluted Shares Outstanding	3	2	2	2	2
Shares Change (YoY)	14.46%	22.50%	7.39%	6.57%	106.40%
EPS (Basic)	1799.06	3065.30	3055.34	2845.12	8486.10
EPS (Diluted)	1799.06	3065.30	3055.34	2845.12	8486.10
EPS Growth	-41.31%	0.33%	7.39%	-66.47%	105.50%
Dividend Per Share	3504.000	-	-	2954.000	3138.000
Dividend Growth	-	-	-	-5.86%	-
Operating Margin	57.65%	53.79%	51.78%	50.92%	54.64%
Profit Margin	48.40%	44.76%	43.59%	42.13%	116.15%
EBITDA	6,922	10,668	8,475	7,516	7,945
EBITDA Margin	69.30%	66.35%	63.10%	62.37%	64.95%
D&A For Ebitda	1,164	2,020	1,520	1,380	1,261
EBIT	5,758	8,649	6,956	6,136	6,684
EBIT Margin	57.65%	53.79%	51.78%	50.92%	54.64%
Funds From Operations (FFO)	-	4,116	-	-	-
FFO Payout Ratio	-	74.04%	-	-	-
Effective Tax Rate	0.01%	0.01%	0.01%	0.02%	0.01%
Revenue as Reported	9,988	7,965	6,486	12,049	12,233

Updated Mar 17, 2025. Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.