Star Asia Investment Corporation (TYO:3468)
53,500
-500 (-0.93%)
Apr 24, 2025, 3:30 PM JST
Star Asia Investment Income Statement
Financials in millions JPY. Fiscal year is August - July.
Millions JPY. Fiscal year is Aug - Jul.
Fiscal Year | TTM | FY 2024 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
---|---|---|---|---|---|---|---|
Period Ending | Jan '25 Jan 31, 2025 | Jul '24 Jul 31, 2024 | Jan '24 Jan 31, 2024 | Jul '23 Jul 31, 2023 | Jul '22 Jul 31, 2022 | Jul '21 Jul 31, 2021 | 2016 - 2020 |
Rental Revenue | 17,333 | 15,573 | 15,050 | 12,966 | 11,951 | 11,185 | Upgrade
|
Gain (Loss) on Sale of Assets (Rev) | 322.72 | 374.52 | 748 | 414 | - | 993.57 | Upgrade
|
Other Revenue | 148.2 | 130.44 | 130 | 51.86 | 97.95 | 54.43 | Upgrade
|
Total Revenue | 17,804 | 16,078 | 15,928 | 13,432 | 12,049 | 12,233 | Upgrade
|
Revenue Growth (YoY | 19.40% | 0.94% | 18.58% | 11.48% | -1.50% | 69.34% | Upgrade
|
Property Expenses | 7,716 | 7,105 | 6,918 | 6,184 | 5,673 | 5,240 | Upgrade
|
Selling, General & Administrative | 4.8 | 54.4 | 100 | 46.4 | 4.8 | 4.8 | Upgrade
|
Other Operating Expenses | 271.45 | 269.77 | 292 | 246.2 | 236.15 | 304.5 | Upgrade
|
Total Operating Expenses | 7,993 | 7,429 | 7,310 | 6,477 | 5,914 | 5,549 | Upgrade
|
Operating Income | 9,811 | 8,649 | 8,618 | 6,956 | 6,136 | 6,684 | Upgrade
|
Interest Expense | -1,437 | -1,117 | -1,522 | -898.44 | -683.05 | -600.96 | Upgrade
|
Interest & Investment Income | 2.1 | 0.06 | - | 0.06 | 0.47 | 0.12 | Upgrade
|
Other Non-Operating Income | -185.68 | -316.9 | -2 | -191.12 | -378.4 | -303.18 | Upgrade
|
EBT Excluding Unusual Items | 8,190 | 7,215 | 7,094 | 5,866 | 5,075 | 5,780 | Upgrade
|
Merger & Restructuring Charges | - | - | - | - | - | -448.87 | Upgrade
|
Gain (Loss) on Sale of Assets | - | - | - | - | 0.52 | -19.29 | Upgrade
|
Other Unusual Items | 2.02 | -18.42 | -40 | -10.52 | 2.8 | 8,899 | Upgrade
|
Pretax Income | 8,192 | 7,196 | 7,054 | 5,856 | 5,078 | 14,210 | Upgrade
|
Income Tax Expense | 1.21 | 0.61 | - | 0.61 | 1.21 | 1.21 | Upgrade
|
Net Income | 8,191 | 7,196 | 7,054 | 5,855 | 5,077 | 14,209 | Upgrade
|
Net Income to Common | 8,191 | 7,196 | 7,054 | 5,855 | 5,077 | 14,209 | Upgrade
|
Net Income Growth | 24.09% | 2.01% | 20.48% | 15.33% | -64.27% | 324.04% | Upgrade
|
Basic Shares Outstanding | 3 | 2 | 2 | 2 | 2 | 2 | Upgrade
|
Diluted Shares Outstanding | 3 | 2 | 2 | 2 | 2 | 2 | Upgrade
|
Shares Change (YoY) | 5.67% | 1.05% | 21.23% | 7.39% | 6.57% | 106.40% | Upgrade
|
EPS (Basic) | 3268.13 | 3065.30 | 3036.52 | 3055.34 | 2845.12 | 8486.10 | Upgrade
|
EPS (Diluted) | 3268.13 | 3065.30 | 3036.52 | 3055.34 | 2845.12 | 8486.10 | Upgrade
|
EPS Growth | 5.08% | 0.95% | -0.62% | 7.39% | -66.47% | 105.44% | Upgrade
|
Dividend Per Share | 3297.000 | - | - | - | 2954.000 | 3138.000 | Upgrade
|
Dividend Growth | - | - | - | - | -5.86% | - | Upgrade
|
Operating Margin | 55.11% | 53.79% | 54.11% | 51.78% | 50.92% | 54.64% | Upgrade
|
Profit Margin | 46.01% | 44.76% | 44.29% | 43.59% | 42.13% | 116.15% | Upgrade
|
EBITDA | 11,988 | 10,668 | 10,588 | 8,475 | 7,516 | 7,945 | Upgrade
|
EBITDA Margin | 67.34% | 66.35% | 66.47% | 63.10% | 62.37% | 64.95% | Upgrade
|
D&A For Ebitda | 2,177 | 2,020 | 1,970 | 1,520 | 1,380 | 1,261 | Upgrade
|
EBIT | 9,811 | 8,649 | 8,618 | 6,956 | 6,136 | 6,684 | Upgrade
|
EBIT Margin | 55.11% | 53.79% | 54.11% | 51.78% | 50.92% | 54.64% | Upgrade
|
Effective Tax Rate | 0.01% | 0.01% | - | 0.01% | 0.02% | 0.01% | Upgrade
|
Revenue as Reported | 17,804 | 7,965 | - | 6,486 | 12,049 | 12,233 | Upgrade
|
Updated Mar 17, 2025. Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.