Star Asia Investment Ratios and Metrics

Market cap in millions JPY. Fiscal year is February - January.

Millions JPY. Fiscal year is Feb - Jan.

Fiscal Year	Current	FY 2025	FY 2024	FY 2024	FY 2024	FY 2023	2018 - 2022
Period Ending	May '25 May 13, 2025	Jan '25 Jan 31, 2025	Jan '24 Jan 31, 2024	Jul '24 Jul 31, 2024	Jan '24 Jan 31, 2024	Jul '23 Jul 31, 2023	2018 - 2022
Market Capitalization	147,516	138,918	137,102	134,730	137,102	110,497	Upgrade
Market Cap Growth	3.11%	1.32%	1.76%	-1.73%	24.08%	9.11%	Upgrade
Enterprise Value	283,381	257,379	230,453	255,403	230,453	203,849	Upgrade
Last Close Price	54900.00	51700.00	54398.20	54980.47	54398.20	52720.38	Upgrade
PE Ratio	16.03	15.36	19.44	18.72	19.44	18.87	Upgrade
PS Ratio	7.61	7.17	8.61	8.38	8.61	8.23	Upgrade
PB Ratio	1.02	0.96	1.08	1.06	1.08	1.07	Upgrade
P/OCF Ratio	9.20	8.67	13.00	11.65	13.00	13.02	Upgrade
EV/Sales Ratio	14.62	13.28	14.47	15.89	14.47	15.18	Upgrade
EV/EBITDA Ratio	21.34	19.38	21.77	23.94	21.77	24.05	Upgrade
EV/EBIT Ratio	25.89	23.51	26.74	29.53	26.74	29.31	Upgrade
Debt / Equity Ratio	0.97	0.97	0.97	0.96	0.97	0.94	Upgrade
Debt / EBITDA Ratio	11.65	10.52	11.63	11.42	11.63	11.43	Upgrade
Asset Turnover	0.07	0.07	0.07	0.07	0.07	0.07	Upgrade
Quick Ratio	0.21	0.19	0.16	0.25	0.16	0.20	Upgrade
Current Ratio	0.65	0.65	0.78	0.86	0.78	0.70	Upgrade
Return on Equity (ROE)	6.65%	6.65%	6.12%	6.24%	6.12%	5.88%	Upgrade
Return on Assets (ROA)	2.47%	2.47%	2.30%	2.31%	2.30%	2.16%	Upgrade
Return on Capital (ROIC)	2.56%	2.56%	2.39%	2.41%	2.39%	2.25%	Upgrade
Earnings Yield	6.13%	6.51%	5.15%	5.34%	5.15%	5.30%	Upgrade
Dividend Yield	6.00%	-	-	-	-	-	Upgrade
Payout Ratio	83.68%	83.68%	86.39%	92.57%	86.39%	94.02%	Upgrade
Buyback Yield / Dilution	-6.77%	-13.68%	1.04%	-1.05%	-21.23%	-3.57%	Upgrade
Total Shareholder Return	-0.77%	-13.68%	1.04%	-1.05%	-21.23%	-3.57%	Upgrade

Updated Mar 17, 2025. Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.