Marimo Regional Revitalization REIT, Inc. (TYO:3470)

Japan · Delayed Price · Currency is JPY

104,500

-600 (-0.57%)

Jul 31, 2026, 3:30 PM JST

TYO:3470 Ratios and Metrics

Market cap in millions JPY. Fiscal year is January - December.

Millions JPY. Fiscal year is Jan - Dec.

Total Valuation

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '26 Jul 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	29,416	30,739	29,557	28,918	25,162	20,154
Market Cap Growth	-5.77%	4.00%	2.21%	14.92%	24.85%	18.81%
Enterprise Value	60,924	60,001	53,949	54,504	45,231	35,303
Last Close Price	104500.00	105740.19	95476.84	104099.95	105582.56	100666.62

Price Ratios

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '26 Jul 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
PE Ratio	16.79	17.55	16.80	19.14	18.53	19.57
PS Ratio	5.19	5.42	6.18	6.85	6.95	7.42
PB Ratio	0.98	1.02	0.98	1.15	1.28	1.36
P/OCF Ratio	5.99	6.26	9.66	10.43	8.60	12.02

EV Ratios

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '26 Jul 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
EV/Sales Ratio	10.74	10.58	11.27	12.91	12.50	13.00
EV/EBITDA Ratio	16.17	15.93	17.51	20.44	19.67	20.43
EV/EBIT Ratio	21.44	21.11	24.31	28.91	27.31	28.84

Financial Efficiency

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '26 Jul 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Debt / Equity Ratio	1.11	1.11	1.10	1.07	1.09	1.09
Debt / EBITDA Ratio	8.85	8.85	10.82	10.06	9.30	9.35
Net Debt / Equity Ratio	1.05	1.05	1.06	1.00	1.00	1.00
Net Debt / EBITDA Ratio	8.36	8.36	10.46	9.43	8.57	8.58
Asset Turnover	0.08	0.08	0.08	0.09	0.10	0.08
Quick Ratio	0.25	0.25	0.21	0.32	0.38	0.49
Current Ratio	1.01	1.01	1.35	1.00	0.94	1.25
Return on Equity (ROE)	5.81%	5.81%	6.35%	6.74%	7.86%	6.93%
Return on Assets (ROA)	2.60%	2.60%	2.24%	2.39%	2.71%	2.33%
Return on Invested Capital (ROIC)	4.49%	4.48%	3.84%	4.05%	4.59%	3.96%

Yields

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '26 Jul 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Earnings Yield	5.96%	5.70%	5.95%	5.22%	5.40%	5.11%
Payout Ratio	117.41%	117.41%	96.25%	105.16%	98.08%	105.44%
Buyback Yield / Dilution	-	-11.86%	-7.11%	-23.49%	-24.62%	-0.75%