Mitsui Fudosan Logistics Park Inc. (TYO:3471)
Japan · Delayed Price · Currency is JPY 108,900
+900 (0.83%)
Sep 9, 2025, 3:30 PM JST
TYO:3471 Income Statement
Financials in millions JPY. Fiscal year is February - January.
Millions JPY. Fiscal year is Feb - Jan.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY | FY | FY 2022 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Oct '24 Oct 31, 2024 | Jan '24 Jan 31, 2024 | Jan '23 Jan 31, 2023 | Jun '23 Jun 30, 2023 | Dec '22 Dec 31, 2022 | Jan '22 Jan 31, 2022 | 2016 - 2020 |
Rental Revenue | 24,571 | 22,665 | 20,300 | - | - | 17,847 | Upgrade |
Other Revenue | 263.93 | 658.93 | 1,268 | - | - | 923.52 | Upgrade |
| 24,835 | 23,324 | 21,569 | - | - | 18,770 | Upgrade | |
Revenue Growth (YoY | 6.48% | 8.14% | - | - | - | - | Upgrade |
Property Expenses | 14,728 | 13,748 | 12,406 | - | - | 10,674 | Upgrade |
Selling, General & Administrative | 94.06 | 94.88 | 73.47 | - | - | 71.25 | Upgrade |
Other Operating Expenses | 155.28 | 137.42 | 124.76 | - | - | 118.26 | Upgrade |
Total Operating Expenses | 14,978 | 13,980 | 12,604 | - | - | 10,864 | Upgrade |
Operating Income | 9,857 | 9,343 | 8,964 | - | - | 7,907 | Upgrade |
Interest Expense | -818.67 | -629.38 | -461.8 | - | - | -332.88 | Upgrade |
Interest & Investment Income | 1.99 | 0.04 | 2.51 | - | - | 0.64 | Upgrade |
Other Non-Operating Income | -56.33 | -24.94 | -132.95 | - | - | -126.73 | Upgrade |
EBT Excluding Unusual Items | 8,984 | 8,689 | 8,372 | - | - | 7,448 | Upgrade |
Total Insurance Settlements | 3.83 | 1.43 | 0.1 | - | - | 1.08 | Upgrade |
Other Unusual Items | - | -23 | - | - | - | 2.11 | Upgrade |
Pretax Income | 8,691 | 8,667 | 8,372 | - | - | 7,451 | Upgrade |
Income Tax Expense | 2.06 | 2.13 | 1.77 | - | - | 1.74 | Upgrade |
Net Income | 8,689 | 8,665 | 8,370 | - | - | 7,449 | Upgrade |
Net Income to Common | 8,689 | 8,665 | 8,370 | - | - | 7,449 | Upgrade |
Net Income Growth | 0.28% | 3.52% | - | - | - | - | Upgrade |
Basic Shares Outstanding | 2 | 2 | 2 | - | - | 2 | Upgrade |
Diluted Shares Outstanding | 2 | 2 | 2 | - | - | 2 | Upgrade |
Shares Change (YoY) | 2.77% | 2.67% | - | - | - | - | Upgrade |
EPS (Basic) | 3575.09 | 3664.02 | 3633.63 | - | - | 3435.90 | Upgrade |
EPS (Diluted) | 3575.09 | 3664.02 | 3633.63 | - | - | 3435.90 | Upgrade |
EPS Growth | -2.43% | 0.84% | - | - | - | - | Upgrade |
Dividend Per Share | 4580.000 | - | 4188.500 | - | - | 3927.750 | Upgrade |
Operating Margin | 39.69% | 40.06% | 41.56% | - | - | 42.12% | Upgrade |
Profit Margin | 34.99% | 37.15% | 38.81% | - | - | 39.68% | Upgrade |
EBITDA | 16,360 | 15,462 | 14,381 | - | - | 12,625 | Upgrade |
EBITDA Margin | 65.88% | 66.29% | 66.68% | - | - | 67.26% | Upgrade |
D&A For Ebitda | 6,504 | 6,119 | 5,417 | - | - | 4,719 | Upgrade |
EBIT | 9,857 | 9,343 | 8,964 | - | - | 7,907 | Upgrade |
EBIT Margin | 39.69% | 40.06% | 41.56% | - | - | 42.12% | Upgrade |
Funds From Operations (FFO) | 4,034 | 7,244 | - | - | - | - | Upgrade |
FFO Payout Ratio | 331.54% | 66.80% | - | - | - | - | Upgrade |
Effective Tax Rate | 0.02% | 0.03% | 0.02% | - | - | 0.02% | Upgrade |
Revenue as Reported | 24,835 | 11,479 | 21,569 | - | - | 18,770 | Upgrade |
Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.