Mitsui Fudosan Logistics Park Inc. (TYO:3471)
Japan
· Delayed Price · Currency is JPY 102,100
-600 (-0.58%)
Feb 21, 2025, 3:30 PM JST
TYO:3471 Income Statement
Financials in millions JPY. Fiscal year is November - October.
Millions JPY. Fiscal year is Nov - Oct.
Fiscal Year | FY 2024 | FY 2024 | FY 2024 | FY 2023 | FY 2022 | 2021 - 2017 |
|---|---|---|---|---|---|---|
Period Ending | Oct '24 Oct 31, 2024 | Jul '24 Jul 31, 2024 | Jan '24 Jan 31, 2024 | Jul '23 Jul 31, 2023 | Jul '22 Jul 31, 2022 | 2021 - 2017 |
| Rental Revenue | 24,570 | 24,826 | 22,665 | 21,724 | 19,582 | Upgrade
|
| Other Revenue | 263.93 | - | 658.93 | 714.96 | 527.83 | Upgrade
|
| Total Revenue | 24,834 | 24,826 | 23,324 | 22,439 | 20,110 | Upgrade
|
| Revenue Growth (YoY | 0.03% | 6.44% | 3.94% | 11.58% | 15.53% | Upgrade
|
| Property Expenses | 14,718 | 14,686 | 13,748 | 13,110 | 11,468 | Upgrade
|
| Selling, General & Administrative | 102.41 | 116 | 94.88 | 88.82 | 85.96 | Upgrade
|
| Other Operating Expenses | 334.52 | 382 | 137.42 | 131.47 | 125.73 | Upgrade
|
| Total Operating Expenses | 15,155 | 15,184 | 13,980 | 13,330 | 11,679 | Upgrade
|
| Operating Income | 9,679 | 9,642 | 9,343 | 9,109 | 8,431 | Upgrade
|
| Interest Expense | -818.96 | -868 | -629.38 | -549.46 | -401.11 | Upgrade
|
| Interest & Investment Income | 1.13 | - | 0.04 | 2.48 | 0.17 | Upgrade
|
| Other Non-Operating Income | -46.71 | -20 | -24.94 | -66.91 | -80.05 | Upgrade
|
| EBT Excluding Unusual Items | 8,814 | 8,754 | 8,689 | 8,495 | 7,950 | Upgrade
|
| Merger & Restructuring Charges | -118.16 | - | - | - | - | Upgrade
|
| Total Insurance Settlements | 2.96 | - | 1.43 | - | 0.5 | Upgrade
|
| Other Unusual Items | -9 | -36 | -23 | -28 | -43 | Upgrade
|
| Pretax Income | 8,690 | 8,718 | 8,667 | 8,467 | 7,907 | Upgrade
|
| Income Tax Expense | 1.5 | - | 2.13 | 1.82 | 1.01 | Upgrade
|
| Net Income | 8,689 | 8,718 | 8,665 | 8,465 | 7,906 | Upgrade
|
| Net Income to Common | 8,689 | 8,718 | 8,665 | 8,465 | 7,906 | Upgrade
|
| Net Income Growth | -0.34% | 0.61% | 2.36% | 7.07% | 8.49% | Upgrade
|
| Basic Shares Outstanding | 2 | 2 | 2 | 2 | 2 | Upgrade
|
| Diluted Shares Outstanding | 2 | 2 | 2 | 2 | 2 | Upgrade
|
| Shares Change (YoY) | -18.81% | 2.83% | 2.65% | 3.06% | 6.66% | Upgrade
|
| EPS (Basic) | 4400.38 | 3584.70 | 3664.02 | 3674.14 | 3536.44 | Upgrade
|
| EPS (Diluted) | 4400.38 | 3584.70 | 3664.02 | 3674.14 | 3536.44 | Upgrade
|
| EPS Growth | 22.75% | -2.16% | -0.28% | 3.89% | 1.71% | Upgrade
|
| Operating Margin | 38.97% | 38.84% | 40.06% | 40.59% | 41.92% | Upgrade
|
| Profit Margin | 34.99% | 35.12% | 37.15% | 37.73% | 39.31% | Upgrade
|
| Free Cash Flow Margin | 61.48% | 53.58% | 60.45% | 68.32% | 59.58% | Upgrade
|
| EBITDA | 16,192 | 16,276 | 15,462 | 14,832 | 13,557 | Upgrade
|
| EBITDA Margin | 65.20% | 65.56% | 66.29% | 66.10% | 67.41% | Upgrade
|
| D&A For Ebitda | 6,513 | 6,634 | 6,119 | 5,723 | 5,126 | Upgrade
|
| EBIT | 9,679 | 9,642 | 9,343 | 9,109 | 8,431 | Upgrade
|
| EBIT Margin | 38.97% | 38.84% | 40.06% | 40.59% | 41.92% | Upgrade
|
| Funds From Operations (FFO) | 4,034 | - | 7,244 | -6,873 | -6,052 | Upgrade
|
| FFO Payout Ratio | 196.95% | - | 66.80% | - | - | Upgrade
|
| Effective Tax Rate | 0.02% | - | 0.02% | 0.02% | 0.01% | Upgrade
|
| Revenue as Reported | 18,336 | - | 11,479 | 10,961 | 9,503 | Upgrade
|
Source: S&P Capital IQ. Real Estate template. Financial Sources.