Mitsui Fudosan Logistics Park Inc. (TYO:3471)
Japan · Delayed Price · Currency is JPY 96,900
-400 (-0.41%)
Oct 5, 2026, 3:30 PM JST
TYO:3471 Income Statement
Financials in millions JPY. Fiscal year is August - July.
Millions JPY. Fiscal year is Aug - Jul.
Fiscal Year | FY 2026 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 31, 2026 | Oct '24 Oct 31, 2024 | Jan '23 Jan 31, 2023 | Jan '22 Jan 31, 2022 | Jan '21 Jan 31, 2021 |
Rental Revenue | 32,460 | 23,708 | 20,300 | 17,847 | 13,868 |
Gain (Loss) on Sale of Assets (Rev) | 3,958 | - | - | - | - |
Other Revenue | 0 | 1,508 | 1,268 | 923.52 | 635.26 |
| 36,417 | 25,216 | 21,569 | 18,770 | 14,504 | |
Revenue Growth (YoY | 44.42% | 16.91% | 14.91% | 29.42% | 44.55% |
Property Expenses | 19,604 | 14,974 | 12,406 | 10,674 | 7,680 |
Selling, General & Administrative | 45.2 | 97.68 | 73.47 | 71.25 | 67.64 |
Other Operating Expenses | 277.39 | 161.29 | 124.76 | 118.26 | 88.4 |
Total Operating Expenses | 19,926 | 15,233 | 12,604 | 10,864 | 7,836 |
Operating Income | 16,491 | 9,983 | 8,964 | 7,907 | 6,667 |
Interest Expense | -1,690 | -917.07 | -461.8 | -332.88 | -201.68 |
Interest & Investment Income | 69.88 | 1.2 | 2.51 | 0.64 | 5.89 |
Other Non-Operating Income | -31.97 | -22.99 | -132.95 | -126.73 | -166.1 |
EBT Excluding Unusual Items | 14,839 | 9,044 | 8,372 | 7,448 | 6,305 |
Merger & Restructuring Charges | - | -395.12 | - | - | - |
Total Insurance Settlements | - | 1.16 | 0.1 | 1.08 | 40.12 |
Other Unusual Items | - | - | - | 2.11 | -29.74 |
Pretax Income | 14,839 | 8,650 | 8,372 | 7,451 | 6,316 |
Income Tax Expense | 1.21 | 2.06 | 1.77 | 1.74 | 1.89 |
Net Income | 14,838 | 8,648 | 8,370 | 7,449 | 6,314 |
Net Income to Common | 14,838 | 8,648 | 8,370 | 7,449 | 6,314 |
Net Income Growth | 71.57% | 3.32% | 12.37% | 17.98% | 42.19% |
Basic Shares Outstanding | 3 | 2 | 2 | 2 | 2 |
Diluted Shares Outstanding | 3 | 2 | 2 | 2 | 2 |
Shares Change | 32.39% | 5.57% | 6.25% | 14.60% | 24.92% |
EPS (Basic) | 4608.42 | 3556.05 | 3633.63 | 3435.90 | 3337.56 |
EPS (Diluted) | 4608.42 | 3556.05 | 3633.63 | 3435.90 | 3337.56 |
EPS Growth | 29.59% | -2.14% | 5.75% | 2.95% | 13.83% |
Additional Metrics
Fiscal Year | FY 2026 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 31, 2026 | Oct '24 Oct 31, 2024 | Jan '23 Jan 31, 2023 | Jan '22 Jan 31, 2022 | Jan '21 Jan 31, 2021 |
Dividend Per Share | 5778.000 | 4623.666 | 4188.500 | 3927.750 | 3565.000 |
Dividend Growth | 24.97% | 10.39% | 6.64% | 10.17% | 9.02% |
Operating Margin | 45.28% | 39.59% | 41.56% | 42.12% | 45.97% |
Profit Margin | 40.74% | 34.30% | 38.81% | 39.68% | 43.53% |
EBITDA | 24,931 | 16,582 | 14,381 | 12,625 | 10,391 |
EBITDA Margin | 68.46% | 65.76% | 66.68% | 67.26% | 71.64% |
D&A For Ebitda | 8,440 | 6,599 | 5,417 | 4,719 | 3,723 |
EBIT | 16,491 | 9,983 | 8,964 | 7,907 | 6,667 |
EBIT Margin | 45.28% | 39.59% | 41.56% | 42.12% | 45.97% |
Funds From Operations (FFO) | - | 5,037 | - | - | 10,034 |
Adjusted Funds From Operations (AFFO) | - | - | - | - | 10,034 |
FFO Payout Ratio | - | 286.89% | - | - | 55.53% |
Effective Tax Rate | 0.01% | 0.02% | 0.02% | 0.02% | 0.03% |
Revenue as Reported | 36,417 | 25,216 | 21,569 | 18,770 | 14,504 |