TYO:3471 Ratios and Metrics

Market cap in millions JPY. Fiscal year is February - January.

Millions JPY. Fiscal year is Feb - Jan.

Fiscal Year	Current	FY 2024	FY 2023	FY	FY	FY 2022	2017 - 2021
Period Ending	Nov '25 Nov 20, 2025	Jan '24 Jan 31, 2024	Jan '23 Jan 31, 2023	Jun '23 Jun 30, 2023	Dec '22 Dec 31, 2022	Jan '22 Jan 31, 2022	2017 - 2021
Market Capitalization	382,822	269,040	261,216	288,000	277,056	306,772	Upgrade
Market Cap Growth	53.95%	3.00%	-9.30%	3.95%	-9.69%	3.82%	Upgrade
Enterprise Value	591,367	403,611	384,430	406,734	400,270	405,434	Upgrade
Last Close Price	118900.00	103256.60	101984.98	112442.09	106149.89	122905.58	Upgrade
PE Ratio	33.26	31.05	31.21	-	-	41.18	Upgrade
PS Ratio	15.41	11.54	12.11	-	-	16.34	Upgrade
PB Ratio	1.80	1.24	1.28	-	-	1.64	Upgrade
P/OCF Ratio	25.07	19.08	17.84	-	-	19.16	Upgrade
EV/Sales Ratio	23.81	17.31	17.82	-	-	21.60	Upgrade
EV/EBITDA Ratio	36.15	26.10	26.73	-	-	32.11	Upgrade
EV/EBIT Ratio	60.00	43.20	42.89	-	-	51.28	Upgrade
Debt / Equity Ratio	0.75	0.60	0.59	-	-	0.52	Upgrade
Debt / EBITDA Ratio	9.76	8.49	8.39	-	-	7.71	Upgrade
Asset Turnover	0.07	0.07	0.07	-	-	0.07	Upgrade
Quick Ratio	0.12	0.05	0.14	-	-	0.14	Upgrade
Current Ratio	0.72	0.64	0.68	-	-	0.83	Upgrade
Return on Equity (ROE)	4.03%	4.11%	4.28%	-	-	3.98%	Upgrade
Return on Assets (ROA)	1.65%	1.67%	1.78%	-	-	1.70%	Upgrade
Return on Capital (ROIC)	1.71%	1.73%	1.84%	-	-	1.76%	Upgrade
Earnings Yield	2.27%	3.22%	3.20%	-	-	2.43%	Upgrade
Dividend Yield	4.81%	-	4.11%	-	-	3.20%	Upgrade
Payout Ratio	153.92%	114.37%	108.59%	-	-	109.86%	Upgrade
Buyback Yield / Dilution	-2.77%	-2.67%	-	-	-	-	Upgrade
Total Shareholder Return	2.08%	-2.67%	4.11%	-	-	3.20%	Upgrade

Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.